The names past the first three in each section on this page are hidden. Create a free account to reveal 5 records a month, or get Private Equity Intelligence at $199 a month for every name. Every figure, date and source on this page is public either way.

A private credit borrower

Borrower
group grade Aon a schedule nowsponsor not yet identified

What matters now

  1. 1 of 1 lender
    on non-accrual

    Non-accrual at 1 of 1 lender on the latest schedules.

    since Q2 2026 · Interest has stopped accruing; the lenders no longer expect to be paid in full.

    FactBDC schedules of investments, 30 Jun 2026For restructuring advisers, special situations funds, the lenders' LPsSee every lender →
  2. 54¢ → 51¢
    consensus mark

    Consensus mark 51¢ on cost, down from 54¢ a year ago, 50¢ last quarter.

    Q2 2026 · The lenders' own valuations, the most direct read of what they expect to recover.

    Derived1 of 1 lender' own marks, weighted by principal
  1. $4.73M
    principal outstanding

    $4.73M principal held by 1 lender; matures Jan 2027.

    Q2 2026 · Refinancing is due in 4 months at a 51¢ mark.

    FactBDC schedules of investments, 30 Jun 2026; a sum of the BDCs' pieces, a lower bound
Mark path, consensus per quarter end
Q2 2025: 54¢Q3 2025: 48¢Q4 2025: 52¢Q1 2026: 50¢Q2 2026: 51¢54¢ · 48¢ · 52¢ · 50¢ · 51¢Q2 2025 to Q2 2026
Principal held
at least $4.7M
sum of BDC pieces, a lower bound
Fair value
$1.9M
51c on cost, debt pieces
Unfunded
$104,000
commitments not yet drawn
BDC lenders
2
1 on the latest quarter
Facilities
3
1 equity pieces beside them
Next maturity
Jan 23, 2027
$4.7M inside 24 months
On the tape since
Dec 31, 2022
latest Jun 30, 2026
Events
28
dated, non-routine

Lender marks

each lender's own fair value over cost at Jun 30, 2026, folded to one row per lender
LenderExposureCurrent markQoQ change
TPG Twin Brook Capital Income Fund$4.73M51¢+1 pts
Every BDC piece · 5 positions across 1 lenderlargest principal first, with instrument and rate
BDCInstrumentPrincipalFair valueRate
TPG Twin Brook Capital Income Fundterm loan first lien
First lien senior secured term loan 1
$2.6M$1.1M
49c
S+700 bp
TPG Twin Brook Capital Income Fundterm loan first lien
First lien senior secured term loan 2
$989,000$419,000
74c
S+700 bp
PIK 20.00%
TPG Twin Brook Capital Income Fundrevolver first lien
First lien senior secured revolving loan
$627,000$233,000
46c
S+700 bp
TPG Twin Brook Capital Income Funddelayed draw term loan first lien
First lien senior secured delayed draw term loan
$493,000$138,000
36c
S+700 bp
PIK 20.00%
TPG Twin Brook Capital Income Fundunstated lien unstatedNot disclosedNot disclosed

Capital structure as the BDCs see it

latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
first lien term loan first lienat least $3.6M54cS+700 bp
PIK 20.00%
Jan 23, 20271
first lien revolver first lienat least $627,00046cS+700 bpJan 23, 20271
first lien delayed draw term loan first lienat least $493,00036cS+700 bp
PIK 20.00%
Jan 23, 20271
Equity pieces beside the debt: other (Not disclosed fair value, 1 BDC)

Through time

the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20261$4.7M$1.9M51c2
Mar 31, 20261$4.7M$1.8M50c2
Dec 31, 20251$9.2M$3.7M52c4
Sep 30, 20251$4.5M$1.7M48c2
All 14 quarters
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20251$4.1M$1.8M54c1
Mar 31, 20251$4.0M$2.0M63c1
Dec 31, 20241$4.0M$2.0M65c1
Sep 30, 20241$3.9M$2.2M68c1
Jun 30, 20241$3.9M$2.5M77c1
Mar 31, 20241$3.9M$2.4M80c1
Dec 31, 20231$3.6M$2.5M87c1
Sep 30, 20231$3.6M$2.4M91c0
Mar 31, 20231$3.6M$2.3M69c0
Dec 31, 20222$3.2M$2.3M76c0

What changed

  • Maturity approachingJan 23, 2027
  • Maturity approachingJan 23, 2027
  • Maturity approachingJan 23, 2027
  • Placed on non-accrualJun 30, 2026
  • Mark recoveredJun 30, 2026

+25 additional dated changes on this borrower

Includes 3 days of DFX Intelligence. Then $199/month unless canceled.

Position history

32 field-level changes across filed schedules, latest first
  • Mark recovered26.6% of cost to 36.1% of cost
    2026-06-30
  • Principal decreased$7.0M to $3.6M
    2026-03-31
  • Principal decreased$1.3M to $627,000
    2026-03-31

+29 more position changes

Includes 3 days of DFX Intelligence. Then $199/month unless canceled.

Each line is one position compared between two consecutive BDC schedules of investments: principal, fair value mark, spread, PIK and maturity, as filed with the SEC.