DFX Intelligence
Private Credit Intelligence
The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.
BDC portfolio
Franklin BSP Real Estate Debt BDC
Fair value
$1.3B
as of Jun 30, 2025
Principal held
$1.3B
debt pieces, the filer's figure
Cost
$1.3B
101c on cost
Unfunded
$155M
commitments not yet drawn
Positions
89
60 borrowers
First lien
n/a
100% debt by fair value
Quarters on the tape
5
since Jun 30, 2024
Facilities held
0
0 sponsors financed
Portfolio through time
Fair value by quarter end$1.3B as of Jun 30, 2025
Jun 30, 2024$88.6M then
| Quarter | Fair value | Borrowers | On cost | PIK pos. | Avg spread |
|---|---|---|---|---|---|
| Jun 30, 2025 | $1.3B | 60 | 101c | 0 | 433 bp |
| Mar 31, 2025 | $1.1B | 51 | 101c | 0 | 438 bp |
| Dec 31, 2024 | $837M | 38 | 101c | 0 | 425 bp |
| Sep 30, 2024 | $523M | 23 | 101c | 0 | 453 bp |
| Jun 30, 2024 | $88.6M | 4 | 101c | 0 | 340 bp |
Each quarter end is the schedule as filed for that instant; a restated year end is taken from the latest filing that carries it.
Sponsors financed
No borrower on this schedule has a sponsor attribution yet.
Counted at BDC level here; the adviser page counts across every BDC it manages. A sponsor named by Form D signer consensus is an inference.
What changed
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleJun 30, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
- New borrower on a BDC scheduleMar 31, 2025
Largest facilities held, with co-lenders
Schedule of investments at Jun 30, 2025
89 positions
| Borrower | Instrument | Principal | Fair value | Rate | Maturity |
|---|---|---|---|---|---|
| West 63 Empire Associates LLC (Senior), Hospitality | unstated lien unstated | $50.0M | $50.0M 101c | S+341 bp | Jan 9, 2026 |
| Grand Cypress Apartments, LLC, Multifamily | delayed draw term loan lien unstated | $49.2M | $49.2M 101c | S+275 bp | Sep 9, 2027 |
| SL 418, LLC, Multifamily | delayed draw term loan lien unstated | $48.0M | $48.0M 101c | S+275 bp | Sep 9, 2027 |
| VCP Kennesaw, LLC, Multifamily | unstated lien unstated | $47.2M | $47.2M 101c | S+295 bp | Nov 9, 2026 |
| Admiral's Cove Holdings LLC, Multifamily | unstated lien unstated | $46.8M | $46.8M 101c | S+275 bp | Aug 9, 2026 |
| Racetrack Properties I, LLC, Multifamily | unstated lien unstated | $44.3M | $44.3M 101c | S+295 bp | Oct 9, 2026 |
| CRP/RPM LYV Broadway GP, LLC, Multifamily | unstated lien unstated | $44.3M | $44.3M 101c | S+280 bp | Jul 9, 2027 |
| GDC White Plains Fee LLC, Mixed Use | unstated lien unstated | $43.3M | $43.3M 100c | S+535 bp | Dec 9, 2025 |
| 50 West BSP Owner LLC, Multifamily | delayed draw term loan unsecured or subordinated | $42.9M | $42.9M 101c | S+295 bp | Dec 9, 2026 |
| 188 West St James Owner, LLC, Multifamily | unstated lien unstated | $42.8M | $42.8M 101c | S+650 bp | Nov 9, 2026 |
| GVP TC Wilmer Property Owner, LLC, Industrial | delayed draw term loan lien unstated | $39.2M | $39.2M 101c | S+375 bp | Oct 9, 2027 |
| DK LDOI IV Aggregate Holdco LP, Hospitality | unstated lien unstated | $36.9M | $36.9M 101c | S+403 bp | Jul 9, 2027 |
| 6304 Sheriff Road LLC, Industrial | delayed draw term loan lien unstated | $36.8M | $36.8M 101c | S+365 bp | Feb 9, 2028 |
| CS Harvey, LTD., Multifamily | unstated lien unstated | $35.2M | $35.2M 101c | S+290 bp | Oct 9, 2026 |
| AREIT RE 1505 Exchange LLC & AREIT RE Woodlands LLC, Multifamily | unstated lien unstated | $34.0M | $34.0M 101c | S+315 bp | Apr 9, 2027 |
| Bristol LLC, Multifamily | unstated lien unstated | $30.4M | $30.4M 101c | S+300 bp | Apr 9, 2027 |
| EPH 51, LLC, Multifamily | unstated lien unstated | $29.7M | $29.7M 101c | S+315 bp | Feb 9, 2027 |
| Paraiso 256, LLC, Multifamily | delayed draw term loan lien unstated | $29.4M | $29.4M 101c | S+275 bp | Sep 9, 2027 |
| VCP Manager LLC, Multifamily | unstated lien unstated | $29.4M | $29.4M 101c | S+310 bp | Oct 9, 2026 |
| US Living Montrose LLC, Multifamily | unstated lien unstated | $27.1M | $27.1M 101c | S+300 bp | Jul 9, 2026 |
| INTEGRA MYST LIMITED PARTNERSHIP, Multifamily | unstated lien unstated | $23.4M | $23.4M 101c | S+321 bp | Mar 9, 2027 |
| Haven at the Gulch, LLC, Multifamily | unstated lien unstated | $22.5M | $22.5M 101c | S+290 bp | Feb 9, 2027 |
| 68 East Avenue Austin, LLC, Hospitality | unstated lien unstated | $22.3M | $22.3M 101c | S+400 bp | Aug 9, 2026 |
| ALP Delaware, LLC, Multifamily | unstated lien unstated | $21.2M | $21.2M 101c | S+305 bp | Jul 9, 2026 |
| Gainsville Properties III, LLC, Multifamily | unstated lien unstated | $20.2M | $20.2M 101c | S+350 bp | Dec 9, 2026 |
| 26 W 9th Street LLC, Multifamily | delayed draw term loan unsecured or subordinated | $19.8M | $19.8M 100c | S+525 bp | Aug 9, 2025 |
| S2 Pleasantdale LLC, Multifamily | delayed draw term loan lien unstated | $19.3M | $19.3M 101c | S+275 bp | Nov 9, 2027 |
| Blue Suede Hospitality Group, Hospitality | delayed draw term loan lien unstated | $18.3M | $18.3M 101c | S+440 bp | Aug 9, 2026 |
| Insite Orlando Two, LLC, Hospitality | delayed draw term loan lien unstated | $15.9M | $15.9M 101c | S+475 bp | Nov 9, 2027 |
| Silver Star Delray, LLC, Self Storage | unstated lien unstated | $15.1M | $15.1M 101c | S+350 bp | Aug 9, 2026 |
| BX 2024-SLCT D, Hospitality | unstated lien unstated | $15.1M | $15.1M 100c | S+294 bp | Jan 15, 2030 |
| Augusta Flats 2024 LP, Multifamily | unstated lien unstated | $15.1M | $15.1M 101c | S+295 bp | Nov 9, 2027 |
| Smart Living Texas City MM, LLC, Multifamily | unstated lien unstated | $14.2M | $14.2M 100c | S+380 bp | Jul 9, 2025 |
| Pines at Woodcreek Leasehold LLC, Multifamily | unstated lien unstated | $13.8M | $13.8M 101c | S+350 bp | Apr 9, 2028 |
| PRE Mirage Propco, LLC, Multifamily | unstated lien unstated | $13.8M | $13.8M 101c | S+325 bp | Feb 9, 2027 |
| Woodbine MF TIC 1 LLC, Multifamily | unstated lien unstated | $13.7M | $13.7M 101c | S+275 bp | Sep 9, 2027 |
| Caledon Owner, LLC, Multifamily | unstated lien unstated | $13.6M | $13.6M 101c | S+325 bp | Dec 9, 2027 |
| Haven at Liberty Hills LP, Multifamily | unstated lien unstated | $13.5M | $13.5M 101c | S+280 bp | May 9, 2026 |
| AVR Eugene Hotel LLC, Hospitality | delayed draw term loan lien unstated | $12.6M | $12.6M 101c | S+395 bp | Jul 9, 2026 |
| Canal Properties LLC, Multifamily | unstated lien unstated | $12.2M | $12.2M 101c | S+375 bp | Dec 9, 2026 |
| Rise Bridgeview, LLC, Multifamily | delayed draw term loan lien unstated | $10.7M | $10.7M 101c | S+325 bp | Jan 9, 2028 |
| AWH Dallas PC Hotel, LP, Hospitality | unstated lien unstated | $10.6M | $10.6M 101c | S+325 bp | Jan 9, 2027 |
| PREF Montabella PropCo, LLC & PREF Dominion PropCo, LLC, Multifamily | unstated lien unstated | $10.4M | $10.4M 101c | S+400 bp | Feb 9, 2027 |
| 1915 WBP Owner, LLC, Multifamily | delayed draw term loan lien unstated | $10.3M | $10.3M 101c | S+275 bp | Apr 9, 2028 |
| Creekside Logistics Center Owner, LLC, Industrial | delayed draw term loan lien unstated | $10.2M | $10.2M 101c | S+365 bp | Mar 9, 2027 |
| Camp Kinship Property Owner LLC, Multifamily | unstated lien unstated | $10.0M | $10.0M 101c | S+295 bp | Jun 9, 2028 |
| NYC 2024-3ELV C, Multifamily | unstated lien unstated | $8.9M | $8.9M 100c | S+284 bp | Aug 15, 2029 |
| Olymbec Viscount LLC, Industrial | delayed draw term loan lien unstated | $8.4M | $8.4M 101c | S+350 bp | Dec 9, 2026 |
| Rise Stone Gate, LLC & Artic Investments, LLC, Multifamily | delayed draw term loan lien unstated | $7.6M | $7.6M 101c | S+325 bp | Mar 9, 2028 |
| KSVAB SPE LLC, CSVAB SPE LLC, CLM Columbia Hotel Owner SPE LLC, and TVEH and Associates, Hospitality | unstated lien unstated | $7.5M | $7.5M 101c | S+425 bp | May 9, 2027 |
| Dynamic Tampa DE LLC, Hospitality | unstated lien unstated | $7.5M | $7.5M 101c | S+450 bp | May 9, 2028 |
| Hallandale Oasis 2019 LLC, Multifamily | delayed draw term loan unsecured or subordinated | $6.6M | $6.6M 102c | S+830 bp | Aug 9, 2026 |
| West 63 Empire Associates LLC (Mezz), Hospitality | unstated lien unstated | $6.3M | $6.3M 100c | S+1100 bp | Jan 9, 2026 |
| GDC White Plains SPE LLC, Mixed Use | unstated lien unstated | $5.6M | $5.6M 100c | 16.00% | Dec 9, 2025 |
| WFCM 2025-DWHP C, Hospitality | unstated lien unstated | $5.0M | $5.0M 101c | S+334 bp | Apr 15, 2038 |
| DBGS 2024-SBL D, Industrial | unstated lien unstated | $5.0M | $5.0M 100c | S+354 bp | Aug 15, 2039 |
| GSMS 2021-DM AS, Multifamily | unstated lien unstated | $5.0M | $5.0M 100c | S+139 bp | Nov 15, 2036 |
| WHK Waterfront Urban Renewal LLC, Multifamily | unstated lien unstated | $3.6M | $3.6M 110c | S+550 bp | Jul 9, 2027 |
| Admiral's Cove Holdings Mezz LLC, Multifamily | unstated lien unstated | $3.2M | $3.2M 101c | S+675 bp | Aug 9, 2026 |
| 50 West BSP Owner LLC, Multifamily | delayed draw term loan unsecured or subordinated | $2.6M | $2.6M 101c | S+823 bp | Dec 9, 2026 |
| WHK Waterfront Urban Renewal LLC, Multifamily | unstated lien unstated | $2.5M | $2.5M 107c | S+1190 bp | Jul 9, 2027 |
| 26 W 9th Street LLC, Multifamily | delayed draw term loan unsecured or subordinated | $2.3M | $2.3M 100c | S+1275 bp | Aug 9, 2025 |
| INTEGRA MYST FLORIDA CAPITAL LP, Multifamily | unstated lien unstated | $1.8M | $1.8M 101c | S+718 bp | Mar 9, 2027 |
| 300 Pressler Street Owner, LLC, Multifamily | unstated lien unstated | $640,000 | $640,000 120c | S+600 bp | Apr 9, 2028 |
| 300 Pressler Street Owner, LLC, Multifamily | unstated lien unstated | $123,000 | $123,000 119c | S+1525 bp | Apr 9, 2028 |
| Grand Cypress Apartments, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 26 W 9th Street LLC | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| Rise Bridgeview, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 6304 Sheriff Road LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| AREIT RE 1505 Exchange LLC & AREIT RE Woodlands LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| Paraiso 256, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| Creekside Logistics Center Owner, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 188 West St James Owner, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| WHK Waterfront Urban Renewal LLC, Senior Mortgage | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| SL 418, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 1915 WBP Owner, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 300 Pressler Street Owner, LLC | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| 50 West BSP Owner LLC | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| S2 Pleasantdale LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| GVP TC Wilmer Property Owner, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| Olymbec Viscount LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| WHK Waterfront Urban Renewal LLC | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| Insite Orlando Two, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| Hallandale Oasis 2019 LLC, Senior Mortgage | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| Blue Suede Hospitality Group, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 50 West BSP Owner LLC, Senior Mortgage | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| 300 Pressler Street Owner, LLC, Senior Mortgage | delayed draw term loan unsecured or subordinated | n/a | n/a | ||
| Rise Stone Gate, LLC & Artic Investments, LLC, Senior Mortgage | delayed draw term loan lien unstated | n/a | n/a | ||
| 26 W 9th Street LLC, Senior Mortgage | delayed draw term loan unsecured or subordinated | n/a | n/a |
Page 1 of 1
Registration
- Fiscal year end
- 1231reported
- Incorporated
- DEreported
- On the SEC BDC report
- 2025 to 2025reported
- Filings listed
- 5reported10-Q and 10-K since 2022
- Former names
- Franklin BSP Real Estate Credit BDCreported
- Latest schedule
- 0002018545-25-000016reported