The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

BDC portfolio

Blackstone Private Real Estate Credit & Income Fund

BDCnon-tradedCIK 2049733file 814-01853NEW YORK, NYmanaged by BLACKSTONE REAL ESTATE SPECIAL SITUATIONS ADVISORS L.L.C.
Fair value
$2.0B
as of Jun 30, 2026
Principal held
$2.2B
debt pieces, the filer's figure
Cost
$2.0B
100c on cost
Unfunded
n/a
commitments not yet drawn
Positions
123
105 borrowers
First lien
n/a
100% debt by fair value
Quarters on the tape
5
since Jun 30, 2025
Facilities held
105
0 sponsors financed
Portfolio through time
Fair value by quarter end$2.0B as of Jun 30, 2026
Jun 30, 2025$500M then
QuarterFair valueBorrowersOn costPIK pos.Avg spread
Jun 30, 2026$2.0B105100c0342 bp
Mar 31, 2026$2.0B95100c0347 bp
Dec 31, 2025$1.5B100101c0333 bp
Sep 30, 2025$793M82101c0324 bp
Jun 30, 2025$500M56101c0313 bp

Each quarter end is the schedule as filed for that instant; a restated year end is taken from the latest filing that carries it.

Sponsors financed
No borrower on this schedule has a sponsor attribution yet.

Counted at BDC level here; the adviser page counts across every BDC it manages. A sponsor named by Form D signer consensus is an inference.

What changed
Every position change, including routine ones
Largest facilities held, with co-lenders
Schedule of investments at Jun 30, 2026
123 positions
BorrowerInstrumentPrincipalFair valueRateMaturity
KKR AIP Vunstated lien unstated$201M$201M
101c
S+265 bpNov 9, 2030
Karlin Multifamily Portfoliounstated lien unstated$200M$200M
101c
S+260 bpNov 9, 2030
CBREIM Logistics Portfoliounstated lien unstated$193M$191M
100c
S+215 bpApr 9, 2031
Ardanunstated lien unstated$103M$102M
100c
S+205 bpApr 9, 2031
Colorado Housing Portfoliounstated lien unstated$97.5M$97.5M
101c
S+235 bpDec 9, 2030
Faropoint Atlanticunstated lien unstated$89.2M$88.3M
100c
S+232 bpFeb 9, 2031
UK Mortgage Portfoliounstated lien unstated$74.3M$74.3M
100c
S+700 bp
Cypress Ridgeunstated lien unstated$72.7M$72.7M
101c
S+250 bpDec 9, 2030
Azalea Multifamily Portfoliounstated lien unstated$70.0M$70.0M
100c
S+476 bp
Ridge Hillunstated lien unstated$64.0M$64.0M
101c
S+335 bpOct 9, 2030
The Journal Phase Iunstated lien unstated$59.7M$59.7M
101c
S+289 bpJul 9, 2030
Sherrin Multifamilyunstated lien unstated$50.0M$50.0M
100c
S+475 bp
Jadian IOS Portfolio 2.0unstated lien unstated$43.9M$43.6M
100c
S+255 bpApr 9, 2031
Eagle & Westunstated lien unstated$40.0M$40.0M
100c
S+545 bp
Lincoln Square Northunstated lien unstated$40.0M$39.7M
100c
9.86%
1100 Peachtreeunstated lien unstated$35.7M$35.6M
101c
S+365 bpJun 9, 2030
Stella on the Parkunstated lien unstated$33.6M$33.6M
101c
S+275 bpAug 9, 2030
Sterling Plazaunstated lien unstated$31.1M$31.1M
101c
S+345 bpAug 9, 2030
77 Commercialunstated lien unstated$27.5M$27.5M
100c
9.00%
Iron Mountain Manassasunstated lien unstated$28.4M$27.1M
100c
12.98%
4700-4738 Cherry Hill Roadunstated lien unstated$26.0M$23.7M
101c
4.10%Jul 1, 2032
Natura Gardensunstated lien unstated$22.7M$22.7M
101c
8.12%
BAYCLU REF TLB 1L 01/2033unstated lien unstated$18.7M$18.7M
101c
S+325 bp
ONNI 2024-APT Eunstated lien unstated$15.8M$16.0M
100c
8.03%
SHRN 2025-MF18 Eunstated lien unstated$15.0M$15.0M
100c
S+295 bp
Puck Buildingunstated lien unstated$15.0M$15.0M
100c
10.00%
Lot 600 Fingerboard Roadunstated lien unstated$14.9M$14.7M
99c
6.44%Oct 12, 2032
RFR 2025-SGRM Eunstated lien unstated$13.0M$13.1M
100c
7.51%
BMARK 2026-B43 GRRunstated lien unstated$31.4M$12.8M
99c
6.60%
ECIterm loan unsecured or subordinated$12.0M$12.0M
100c
8.26%
43490 Yukon Driveunstated lien unstated$11.3M$11.3M
100c
7.00%Jun 1, 2027
BSTN 2025-HUB HRRunstated lien unstated$11.4M$11.3M
99c
10.06%
CSTL 2024-GATE Eunstated lien unstated$11.0M$11.1M
99c
7.19%
3-26 Kent Towne Marketunstated lien unstated$11.2M$10.6M
101c
4.75%Jul 15, 2032
CPKLN 6.875 2032 REGSunstated lien unstated$10.4M$10.5M
101c
6.88%
528-556 First Colonial Roadunstated lien unstated$9.8M$9.7M
100c
3.99%Apr 13, 2027
TAURS 2025-UK3A Eunstated lien unstated$9.4M$9.4M
97c
S+380 bp
BBCMS 2025-C35 Eunstated lien unstated$17.3M$9.2M
107c
3.50%
BBCMS 2025-C35 KRRunstated lien unstated$24.0M$8.3M
101c
6.37%
TRTX TL 1L 04/2033unstated lien unstated$8.1M$8.1M
100c
S+275 bp
BMARK 2025-B41 JRRunstated lien unstated$21.2M$7.7M
102c
6.56%
ICNQ 2024-MF Eunstated lien unstated$7.7M$7.7M
99c
6.56%
BMARK 2026-B43 Eunstated lien unstated$14.1M$7.4M
101c
3.67%
BSTN 2025-HUB Eunstated lien unstated$7.0M$6.9M
98c
7.37%
GSMBS 2023-CCM1 B2unstated lien unstated$6.8M$6.8M
100c
7.35%
BMARK 2025-B41 Funstated lien unstated$12.1M$6.6M
111c
3.50%
6420 Coventry Wayunstated lien unstated$7.0M$6.4M
101c
3.55%Oct 5, 2030
RFR 2025-SGRM Funstated lien unstated$6.3M$6.3M
97c
8.51%
BBCMS 2025-C35 JRRunstated lien unstated$11.5M$5.8M
102c
6.37%
6420 Coventry Wayunstated lien unstated$5.5M$5.2M
101c
4.40%Oct 5, 2030
8520 Rainswood Driveunstated lien unstated$4.9M$4.9M
100c
6.00%Jun 1, 2027
VISIO 2023-2 B2unstated lien unstated$4.6M$4.6M
100c
7.70%
CSTL 2026-GATE3 Eunstated lien unstated$4.4M$4.4M
100c
6.55%
SREIT 2021-MFP2 Funstated lien unstated$4.4M$4.4M
100c
S+273 bp
18200-18250 Flower Hill Wayunstated lien unstated$4.2M$4.3M
103c
6.38%Dec 27, 2033
BMARK 2026-B43 Funstated lien unstated$9.1M$4.0M
99c
3.67%
WFCM 2016-LC24 Bunstated lien unstated$4.0M$3.9M
102c
3.62%
BMARK 2025-B41 Gunstated lien unstated$9.1M$3.6M
99c
3.50%
COMM 2025-180W Eunstated lien unstated$3.6M$3.6M
101c
7.61%
COLT 2025-6 B1unstated lien unstated$3.5M$3.5M
101c
7.21%
COLT 2024-7 B2unstated lien unstated$3.5M$3.5M
99c
7.11%
SAN 2026-NQM4 B1unstated lien unstated$3.5M$3.4M
100c
6.52%
SLG 2026-PAT Eunstated lien unstated$3.4M$3.4M
98c
6.92%
NRZT 2024-NQM1 B2unstated lien unstated$3.3M$3.3M
100c
7.90%
KREF 2022-FL3 Dunstated lien unstated$3.3M$3.3M
100c
S+280 bp
1101-1125 Nelson Streetunstated lien unstated$3.4M$3.3M
100c
5.25%Oct 17, 2029
MSRM 2026-DSC2 B1unstated lien unstated$3.1M$3.0M
100c
6.65%
ECIterm loan unsecured or subordinated$3.0M$3.0M
101c
S+446 bp
1519 Wisconsin Avenue NWunstated lien unstated$3.1M$2.9M
100c
4.15%May 20, 2032
SHR 2024-LXRY Dunstated lien unstated$2.8M$2.8M
100c
S+360 bp
1710 17th Street NEunstated lien unstated$2.7M$2.7M
100c
S+250 bpNov 2, 2030
BMARK 2026-B43 XEunstated lien unstated$14.1M$2.6M
103c
2.93%
BX 2025-OMG Eunstated lien unstated$2.6M$2.6M
99c
S+295 bp
MSRM 2024-NQM3 B1Bunstated lien unstated$2.6M$2.6M
99c
7.50%
BBCMS 2025-C35 XEunstated lien unstated$17.3M$2.5M
105c
2.87%
COLT 2024-2 B2unstated lien unstated$2.5M$2.5M
100c
8.39%
BSTN 2025-HUB Dunstated lien unstated$2.5M$2.5M
99c
6.37%
VERUS 2024-5 B2unstated lien unstated$2.5M$2.5M
98c
7.79%
VERUS 2025-3 B2unstated lien unstated$2.4M$2.4M
100c
7.49%
MHP 2021-STOR Gunstated lien unstated$2.3M$2.2M
100c
S+286 bp
ABR 7.875 2030 144Aunstated lien unstated$2.4M$2.2M
101c
7.88%
PRKCM 2024-AFC1 B2unstated lien unstated$2.0M$2.1M
100c
8.37%
BMARK 2025-B41 XFunstated lien unstated$12.1M$2.0M
112c
3.06%
BRAVO 2024-NQM5 B2unstated lien unstated$2.0M$2.0M
99c
8.07%
JPMMT 2024-VIS2 B2unstated lien unstated$1.7M$1.7M
99c
7.69%
MSRM 2026-DSC2 B2unstated lien unstated$1.8M$1.7M
101c
6.65%
NYC 2025-300P Eunstated lien unstated$1.6M$1.6M
98c
7.39%
YNDRDC 6.875unstated lien unstated$1.5M$1.5M
100c
6.88%
BLP 2024-IND2 Eunstated lien unstated$1.5M$1.5M
99c
S+369 bp
BMARK 2026-B43 XFunstated lien unstated$9.1M$1.5M
101c
2.93%
BX 2020-VIVA Eunstated lien unstated$1.6M$1.5M
99c
3.67%
COLT 2024-INV3 B2unstated lien unstated$1.4M$1.4M
99c
7.90%
BMARK 2025-B41 XGunstated lien unstated$9.1M$1.4M
115c
3.06%
COLT 2024-6 B2unstated lien unstated$1.3M$1.3M
99c
7.45%
BRAVO 2024-NQM6 B2unstated lien unstated$1.3M$1.3M
100c
8.01%
BX 2022-AHP Eunstated lien unstated$1.3M$1.3M
101c
S+304 bp
SHR 2024-LXRY Eunstated lien unstated$1.2M$1.2M
100c
S+445 bp
EURO 41X Eunstated lien unstated$1.1M$1.1M
97c
S+350 bp
NYMT 2026-INV3 B1unstated lien unstated$1.1M$1.1M
100c
6.60%
SERVAT FRN 04/23/2030unstated lien unstated$1.0M$1.1M
99c
S+625 bp
Page 1 of 2Next
Registration
Fiscal year end
unknownreported
Incorporated
DEreported
On the SEC BDC report
2026 to 2026reported
Filings listed
5reported10-Q and 10-K since 2022
Former names
Blackstone Private Real Estate Credit Fundreported
Latest schedule
0002049733-26-000037reported