The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

The names on this page are hidden. Create a free account and they fill in. No card, and every figure, date and source on this page is public either way.

Borrower

C••••• I••

Mediagroup grade Aon a schedule nowsponsor unattributed
Also written as: 20; 2021; 2026; 21; 27; 29; Inc. - Funded; Inc. - Unfunded
Principal held
at least $43.5M
sum of BDC pieces, a lower bound
Fair value
$41.9M
100c on cost, debt pieces
Unfunded
n/a
commitments not yet drawn
BDC lenders
3
3 on the latest quarter
Facilities
6
1 equity pieces beside them
Next maturity
Aug 20, 2026
$43.5M inside 24 months
On the tape since
Dec 31, 2021
latest Jun 30, 2026
Events
17
dated, non-routine
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
first lien term loan first lienat least $25.6M100cSOFR+619 bpAug 20, 20262
term loan lien unstatedat least $13.2M100c//stelluscapital.com/20260630#Three Month Term Secured Overnight Financing Rate+600 bpSep 1, 20261
delayed draw term loan lien unstatedat least $2.8M100c//stelluscapital.com/20260630#Three Month Term Secured Overnight Financing Rate+600 bpSep 1, 20261
first lien revolver first lienat least $1.9M100cSOFR+602 bpSep 1, 20262
revolver lien unstatedat least $9,000n/a//stelluscapital.com/20260630#One Month Term Secured Overnight Financing Rate+600 bpSep 1, 20262
other lien unstated
exited Sep 30, 2022
at least $191,000n/aAug 20, 20261
Equity pieces beside the debt: equity ($150,926 fair value, 1 BDC)
Lenders
every BDC piece at the latest quarter end
BDCInstrumentPrincipalFair valueRate
P••••••••• F••••••• R••• C•••••• L•••revolver first lien
First Lien Secured Debt Revolver Acquisition 8/17/2021 Maturity 9/1/2026 Industry Media
$869,000$-00.00%
P••••••••• F••••••• R••• C•••••• L•••term loan first lien
First Lien Secured Debt Acquisition 8/17/2021 Maturity 8/20/2026 Industry Media Current Co
$10.2M$10.2M
100c
SOFR+619 bp
P••••••••• F••••••• R••• C•••••• L•••revolver first lien
First Lien Secured Debt Revolver Acquisition 8/17/2021 Maturity 9/1/2026 Industry Media Cu
$86,000$86,000
100c
SOFR+602 bp
P••••••••• F••••••• R••• C•••••• L•••term loan first lien
First Lien Secured Debt Acquisition 12/27/2021 Maturity 8/20/2026 Industry Media Current C
$6.4M$6.4M
100c
SOFR+619 bp
P••••••••• I••••••••• C•••revolver first lien
First Lien Secured Debt Revolver Acquisition 08/17/2021 Maturity 09/01/2026 Industry Media
$82,000$82,000
100c
SOFR+602 bp
P••••••••• I••••••••• C•••revolver first lien
First Lien Secured Debt Revolver Acquisition 08/17/2021 Maturity 09/01/2026 Industry Media
$827,000$00.00%
P••••••••• I••••••••• C•••term loan first lien
First Lien Secured Debt Acquisition 12/29/21 Maturity 08/20/26 Industry Media Current Coup
$9.0M$9.0M
100c
SOFR+619 bp
S•••••• C•••••• I••••••••• C•••term loan lien unstated
Term Loan (SBIC)
$13.2M$13.1M
100c
//stelluscapital.com/20260630#Three Month Term Secured Overnight Financing Rate+600 bp
S•••••• C•••••• I••••••••• C•••equity equity
Membership Interests
n/a$150,926
68c
S•••••• C•••••• I••••••••• C•••delayed draw term loan lien unstated
Delayed Draw Term Loan
$2.8M$2.8M
100c
//stelluscapital.com/20260630#Three Month Term Secured Overnight Financing Rate+600 bp
S•••••• C•••••• I••••••••• C•••revolver lien unstated
Revolver
$9,000$8,955
100c
//stelluscapital.com/20260630#One Month Term Secured Overnight Financing Rate+600 bp
Through time
the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20263$43.5M$41.7M100c0
Mar 31, 20263$43.6M$41.5M99c0
Dec 31, 20253$43.7M$41.7M100c0
Sep 30, 20253$43.8M$41.8M100c0
Jun 30, 20253$39.3M$37.2M100c0
Mar 31, 20253$39.4M$37.2M99c0
Dec 31, 20243$39.6M$37.3M100c0
Sep 30, 20243$82.1M$75.3M99c0
Jun 30, 20243$40.8M$38.4M99c0
Mar 31, 20243$40.9M$38.5M100c0
Dec 31, 20233$41.0M$38.5M99c0
Sep 30, 20233$64.3M$63.3M99c0
Jun 30, 20233$41.2M$38.8M100c0
Mar 31, 20233$41.7M$38.8M99c0
Dec 31, 20221$17.2M$16.6M98c0
Sep 30, 20223$59.3M$38.2M100c0
Dec 31, 20211$14.3M$17.0M99c0
What changed
Every change including routine ones
Identity
Group key
C••••derivedthe codename stem after legal suffixes and deal words
Spellings
1 across 3 BDCsderived
Industry
Mediareportedas one filer wrote it