DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
Borrower
H••••
group grade Aoff every schedule since Dec 31, 2024sponsor unattributed
Also written as: Gaming; Gaming & Leisure; Inc. ABL FILO; Inc. Arrivia, Inc; Internet Services Workwell Bayshore Intermediate #2, L; Internet Services Workwell CrunchTime Information; Leisure; Office Products USR Parent
Nothing material in the last 200 days. Last change: 31 Dec 2024, Non-accrual at 1 of 1 lender on the latest schedules.
Mark path, consensus per quarter end
99¢ · 100¢ · 100¢ · 100¢ · 87¢Q4 2023 to Q4 2024
Principal held
at least $49.3M
sum of BDC pieces, a lower bound
Fair value
$92.3M
90c on cost, debt pieces
Unfunded
Not disclosed
commitments not yet drawn
BDC lenders
2
1 on the latest quarter
Facilities
3
2 equity pieces beside them
Next maturity
Aug 16, 2026
$10.6M inside 24 months
On the tape since
Dec 31, 2022
latest Dec 31, 2024
Events
11
dated, non-routine
Lender marks
each lender's own fair value over cost at Dec 31, 2024, folded to one row per lender
| Lender | Exposure | Current mark | QoQ change |
|---|---|---|---|
| M••••• F•••••••• I••••••••• C••• | $49.3M | 87¢ | -13 pts |
Every BDC piece · 21 positions across 1 lenderlargest principal first, with instrument and rate
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• S•••+600, 1.00% F•••• M••••••• D••• 05/16/29 | $11.8M | $11.6M 100c | SOFR+600 bp |
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• S•••+636, 1.00% F•••• M••••••• D••• 08/16/26 | $8.9M | $8.6M 97c | SOFR+636 bp |
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• S•••+685, 1.50% F•••• M••••••• D••• 04/03/28 | $8.8M | $8.7M 99c | SOFR+685 bp |
| M••••• F•••••••• I••••••••• C••• | delayed draw term loan first lien F•••• L••• S•••••• D••• - D•••••• D••• S•••+625, 1.00% F•••• M••••••• D••• 05/31/29 | $5.5M | $5.4M 100c | SOFR+625 bp |
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• 6.00% F•••• M••••••• D••• 12/31/28 | $4.3M | $4.2M 45c | 6.00% |
View all 21 positionsShow fewerlargest principal first
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• S•••+625, 1.00% F•••• M••••••• D••• 05/31/29 | $3.5M | $3.5M 100c | SOFR+625 bp |
| M••••• F•••••••• I••••••••• C••• | delayed draw term loan first lien F•••• L••• S•••••• D••• - D•••••• D••• S•••+650, 1.00% F•••• M••••••• D••• 07/18/28 | $2.4M | $2.4M 102c | SOFR+650 bp |
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• 6.95% F•••• M••••••• D••• 11/18/26 | $1.7M | $1.6M 96c | 6.95% |
| M••••• F•••••••• I••••••••• C••• | revolver first lien F•••• L••• S•••••• D••• - R••••••• S•••+650, 1.00% F•••• M••••••• D••• 07/18/28 | $1.0M | $1.0M 102c | SOFR+650 bp |
| M••••• F•••••••• I••••••••• C••• | term loan first lien F•••• L••• S•••••• D••• - T••• L••• S•••+650, 1.00% F•••• M••••••• D••• 07/18/28 | $987,000 | $987,000 102c | SOFR+650 bp |
| M••••• F•••••••• I••••••••• C••• | delayed draw term loan first lien F•••• L••• S•••••• D••• - D•••••• D••• S•••+600, 1.00% F•••• M••••••• D••• 05/16/29 | $549,000 | $442,000 82c | SOFR+600 bp |
| M••••• F•••••••• I••••••••• C••• | delayed draw term loan first lien F•••• L••• S•••••• D••• - D•••••• D••• S•••+685, 1.50% F•••• M••••••• D••• 04/03/28 | Not disclosed | -$14,000 | SOFR+685 bp |
| M••••• F•••••••• I••••••••• C••• | revolver first lien F•••• L••• S•••••• D••• - R••••••• S•••+600, 1.00% F•••• M••••••• D••• 05/16/29 | Not disclosed | -$36,000 133c | SOFR+600 bp |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $12.0M 99c | |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $8.9M 100c | |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $8.6M 99c | |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $1.6M 96c | |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $4.4M 102c | |
| M••••• F•••••••• I••••••••• C••• | unstated lien unstated | Not disclosed | $6.3M 45c | |
| M••••• F•••••••• I••••••••• C••• | equity equity C••••• Equity - M••••••••• I•••••••• | Not disclosed | $2.1M 45c | |
| M••••• F•••••••• I••••••••• C••• | delayed draw term loan first lien F•••• L••• S•••••• D••• - D•••••• D••• S•••+595, 1.00% F•••• M••••••• D••• 11/18/26 | Not disclosed | Not disclosed n/a | SOFR+595 bp |
Capital structure as the BDCs see it
latest quarter end Dec 31, 2024
| Facility | Held | On cost | Pricing | Maturity | BDCs |
|---|---|---|---|---|---|
| first lien term loan first lien exited Dec 31, 2024 | at least $39.9M | 88c | SOFR+685 bp | May 31, 2029 | 1 |
| first lien delayed draw term loan first lien exited Dec 31, 2024 | at least $8.4M | 99c | SOFR+685 bp | May 31, 2029 | 1 |
| first lien revolver first lien exited Dec 31, 2024 | at least $1.0M | 101c | SOFR+650 bp | May 16, 2029 | 1 |
Through time
the borrower's pieces summed across BDCs, every quarter end
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Dec 31, 2024 | 1 | $49.3M | $48.3M | 90c | 0 |
| Sep 30, 2024 | 1 | $42.2M | $41.7M | 100c | 0 |
| Jun 30, 2024 | 1 | $35.5M | $35.0M | 100c | 0 |
| Mar 31, 2024 | 1 | $37.2M | $29.3M | 100c | 0 |
All 9 quartersShow fewer
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Dec 31, 2023 | 1 | $37.4M | $29.4M | 100c | 0 |
| Sep 30, 2023 | 1 | $37.6M | $29.5M | 100c | 0 |
| Jun 30, 2023 | 1 | $32.7M | $28.7M | 99c | 0 |
| Mar 31, 2023 | 1 | $32.8M | $28.7M | n/a | 0 |
| Dec 31, 2022 | 1 | $45.9M | $40.8M | 198c | 0 |
What changed
- Facility left every BDC scheduleDec 31, 2024
- Marked down across lendersDec 31, 2024
- Placed on non-accrualDec 31, 2024
- Facility left every BDC scheduleDec 31, 2024
- Maturity extended (observed)Dec 31, 2024
Full timeline · 15 eventsShow fewer
- Facility left every BDC scheduleDec 31, 2024
- Spread changed (observed)Dec 31, 2024
- Marked down (one lender)Dec 31, 2024
- Maturity extended (observed)Dec 31, 2024
- Maturity extended (observed)Jun 30, 2024
- Maturity extended (observed)Jun 30, 2024
- Spread changed (observed)Jun 30, 2023
- Maturity extended (observed)Mar 31, 2023
- Maturity extended (observed)Mar 31, 2023
- New borrower on a BDC scheduleDec 31, 2022
Sponsor
No sponsor attribution: no portfolio page, deal announcement or Form D signer consensus names an owner for this borrower group.
Identity
- Group key
- HOTELderivedthe codename stem after legal suffixes and deal words
- Spellings
- 1 across 2 BDCsderived