DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
Borrower
B••••••• H••••• • F•••••• L••
group grade Aoff every schedule since Sep 30, 2022sponsor unattributed
Also written as: B••••••• H••••• • F•••••• L•• dba F45 NW Reno; F45 NW Reno
Nothing material in the last 200 days. Last change: 30 Sep 2022, Consensus mark 89¢ on cost, down from 91¢ in Q4 2021.
Mark path, consensus per quarter end
91¢ · 89¢Q4 2021 to Q3 2022
Principal held
at least $98,800
sum of BDC pieces, a lower bound
Fair value
$88,400
n/a on cost, debt pieces
Unfunded
Not disclosed
commitments not yet drawn
BDC lenders
1
1 on the latest quarter
Facilities
1
0 equity pieces beside them
Next maturity
unstated
no dated debt inside 24 months
On the tape since
Dec 31, 2021
latest Sep 30, 2022
Events
1
dated, non-routine
Lender marks
each lender's own fair value over cost at Sep 30, 2022, folded to one row per lender
| Lender | Exposure | Current mark | QoQ change |
|---|---|---|---|
| N••••••••• I••• | $98.8K | 89¢ | -2 pts |
Every BDC piece · 3 positions across 1 lenderlargest principal first, with instrument and rate
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| N••••••••• I••• | term loan lien unstated T••• L•••, U••••••••• A•••••• | $83,800 | $75,100 90c | S+275 bp |
| N••••••••• I••• | term loan lien unstated T••• L•••, U••••••••• A•••••• | $15,000 | $13,300 89c | S+275 bp |
| N••••••••• I••• | term loan lien unstated T••• L•••, U••••••••• A•••••• 2021 | Not disclosed | Not disclosed | S+275 bp |
Capital structure as the BDCs see it
latest quarter end Sep 30, 2022
| Facility | Held | On cost | Pricing | Maturity | BDCs |
|---|---|---|---|---|---|
| term loan lien unstated exited Sep 30, 2022 | at least $98,800 | n/a | S+275 bp | unstated | 1 |
Through time
the borrower's pieces summed across BDCs, every quarter end
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Sep 30, 2022 | 1 | $98,800 | $88,400 | 89c | 0 |
| Dec 31, 2021 | 1 | $206,700 | $220,600 | 107c | 0 |
What changed
- Facility left every BDC scheduleSep 30, 2022
- Marked down (one lender)Sep 30, 2022
Sponsor
No sponsor attribution: no portfolio page, deal announcement or Form D signer consensus names an owner for this borrower group.
Identity
- Group key
- BALANCED HEALTH AND FITNESSderivedthe codename stem after legal suffixes and deal words
- Spellings
- 1 across 1 BDCderived