DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
Borrower
C••• • C••• P••••••• L••
group grade Aon a schedule nowsponsor unattributed
Also written as: Emerald JV LP; Verdelite JV LP
What matters now
- 2 of 2 lenderson non-accrual
Non-accrual at 2 of 2 lenders on the latest schedules, first placed in Q1 2026.
since Q1 2026 · Interest has stopped accruing; the lenders no longer expect to be paid in full.
FactBDC schedules of investments, 30 Jun 2026For restructuring advisers, special situations funds, the lenders' LPsSee every lender → - 96¢ → 41¢consensus mark
Consensus mark 41¢ on cost, down from 96¢ a year ago, 41¢ last quarter.
Q2 2026 · The lenders' own valuations, the most direct read of what they expect to recover.
Derived2 of 2 lenders' own marks, weighted by principal - $51.9Mprincipal outstanding
$51.9M principal held by 2 lenders; matures Dec 2028.
Q2 2026 · Refinancing is due in 26 months at a 41¢ mark.
FactBDC schedules of investments, 30 Jun 2026; a sum of the BDCs' pieces, a lower bound
Mark path, consensus per quarter end
96¢ · 92¢ · 61¢ · 41¢ · 41¢Q2 2025 to Q2 2026
Principal held
at least $51.9M
sum of BDC pieces, a lower bound
Fair value
$20.4M
41c on cost, debt pieces
Unfunded
Not disclosed
commitments not yet drawn
BDC lenders
4
2 on the latest quarter
Facilities
2
0 equity pieces beside them
Next maturity
Dec 1, 2028
no dated debt inside 24 months
On the tape since
Dec 31, 2021
latest Jun 30, 2026
Events
5
dated, non-routine
Lender marks
each lender's own fair value over cost at Jun 30, 2026, folded to one row per lender
| Lender | Exposure | Current mark | QoQ change |
|---|---|---|---|
| B••••••••• P•••••• C••••• F••• | $49.5M | 41¢ | 0 pts |
| G•••• C•••••• P•••••• C••••• F••• | $2.41M | 40¢ | 0 pts |
Every BDC piece · 4 positions across 2 lenderslargest principal first, with instrument and rate
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| B••••••••• P•••••• C••••• F••• | unstated lien unstated | $36.2M | $14.2M 41c | S+375 bp |
| B••••••••• P•••••• C••••• F••• | unstated lien unstated N••••••••• I••••• | $11.4M | $4.5M 40c | S+375 bp |
| G•••• C•••••• P•••••• C••••• F••• | term loan first lien S••••• secured | $2.4M | $945,000 40c | S+375 bp |
| B••••••••• P•••••• C••••• F••• | unstated lien unstated | $1.9M | $736,000 40c | S+375 bp |
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
| Facility | Held | On cost | Pricing | Maturity | BDCs |
|---|---|---|---|---|---|
| other lien unstated | at least $49.5M | 41c | S+375 bp | Dec 29, 2028 | 1 |
| first lien term loan first lien | at least $2.4M | 40c | S+375 bp | Dec 1, 2028 | 1 |
Through time
the borrower's pieces summed across BDCs, every quarter end
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Jun 30, 2026 | 2 | $51.9M | $20.4M | 41c | 0 |
| Mar 31, 2026 | 2 | $52.0M | $20.9M | 41c | 0 |
| Dec 31, 2025 | 2 | $52.1M | $31.5M | 61c | 0 |
| Sep 30, 2025 | 2 | $55.3M | $50.2M | 92c | 0 |
All 17 quartersShow fewer
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Jun 30, 2025 | 2 | $53.4M | $50.6M | 96c | 0 |
| Mar 31, 2025 | 3 | $83.3M | $80.3M | 98c | 0 |
| Dec 31, 2024 | 3 | $147M | $143M | 98c | 0 |
| Sep 30, 2024 | 3 | $48.7M | $48.8M | 101c | 0 |
| Jun 30, 2024 | 3 | $44.8M | $44.9M | 101c | 0 |
| Mar 31, 2024 | 2 | $26.0M | $26.1M | 101c | 0 |
| Dec 31, 2023 | 2 | $31.5M | $31.5M | 101c | 0 |
| Sep 30, 2023 | 2 | $23.1M | $23.0M | 100c | 0 |
| Jun 30, 2023 | 2 | $9.6M | $9.4M | 99c | 0 |
| Mar 31, 2023 | 1 | $1.2M | $1.2M | 102c | 0 |
| Dec 31, 2022 | 2 | $6.1M | $6.0M | 99c | 0 |
| Sep 30, 2022 | 1 | $23.5M | $22.9M | 98c | 0 |
| Dec 31, 2021 | 1 | $7.0M | $7.0M | 101c | 0 |
What changed
- Placed on non-accrualMar 31, 2026
- Placed on non-accrualMar 31, 2026
- Marked down across lendersMar 31, 2026
- Marked down (one lender)Mar 31, 2026
- Marked down (one lender)Mar 31, 2026
Full timeline · 14 eventsShow fewer
- Marked down across lendersDec 31, 2025
- Marked down (one lender)Dec 31, 2025
- Marked down (one lender)Dec 31, 2025
- Lender left a facilityMar 31, 2025
- New lender joined a facilityJun 30, 2024
- Maturity extended (observed)Jun 30, 2024
- Maturity extended (observed)Jun 30, 2024
- New lender joined a facilitySep 30, 2023
- Lender left a facilityJun 30, 2023
Sponsor
No sponsor attribution: no portfolio page, deal announcement or Form D signer consensus names an owner for this borrower group.
Identity
- Group key
- CAST AND CREW PAYROLLderivedthe codename stem after legal suffixes and deal words
- Spellings
- 1 across 4 BDCsderived