DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
Borrower
H••• M•••• S•••• S••••• S•••••••• L••
Personal Care Productsgroup grade Aoff every schedule since Sep 30, 2023sponsor unattributed
Also written as: Ishtar Co-Invest-B LP; Oshun Co-Invest-B LP
Nothing material in the last 200 days. Last change: 30 Sep 2023, $15M principal held by 3 lenders; matures Jul 2028.
Mark path, consensus per quarter end
100¢ · 100¢ · 100¢ · 101¢ · 102¢Q3 2022 to Q3 2023
Principal held
at least $15.0M
sum of BDC pieces, a lower bound
Fair value
$16.3M
102c on cost, debt pieces
Unfunded
$1.6M
commitments not yet drawn
BDC lenders
3
3 on the latest quarter
Facilities
4
2 equity pieces beside them
Next maturity
Jul 1, 2028
no dated debt inside 24 months
On the tape since
Sep 30, 2022
latest Sep 30, 2023
Events
6
dated, non-routine
Lender marks
each lender's own fair value over cost at Sep 30, 2023, folded to one row per lender
| Lender | Exposure | Current mark | QoQ change |
|---|---|---|---|
| A••••• D••• S•••••••• B•• | $7.84M | 102¢ | +1 pts |
| S•••••• P•••••• C••••• B•• | $7.06M | 102¢ | 0 pts |
| S•••••• C•••••• I••••••••• C••• | $94.1K | 102¢ | 0 pts |
Every BDC piece · 9 positions across 3 lenderslargest principal first, with instrument and rate
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| A••••• D••• S•••••••• B•• | term loan first lien Investment T••• F•••• L••• S•••••• D••• I••••••• R••• S+540, 0.75% F•••• M••••••• D••• 7/1 | $7.8M | $7.8M 102c | S+540 bp |
| S•••••• P•••••• C••••• B•• | term loan lien unstated T••• L••• | $7.1M | $7.1M 102c | SOFR+525 bp |
| S•••••• P•••••• C••••• B•• | equity equity P••••••••• I•••••••• Equity | $298,251 | $795,027 267c | |
| S•••••• C•••••• I••••••••• C••• | term loan lien unstated T••• L••• | $94,107 | $94,107 102c | S+525 bp |
| S•••••• P•••••• C••••• B•• | equity equity P••••••••• I•••••••• Equity | $85,213 | $227,148 267c |
View all 9 positionsShow fewerlargest principal first
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| S•••••• C•••••• I••••••••• C••• | equity equity P••••••••• I•••••••• | $22,222 | $59,236 267c | |
| A••••• D••• S•••••••• B•• | revolver first lien Investment T••• F•••• L••• S•••••• D••• - R••••••• I••••••• R••• S+540, 0.75% F•••• M••••• | Not disclosed | Not disclosed n/a | S+540 bp |
| A••••• D••• S•••••••• B•• | unstated lien unstated | Not disclosed | Not disclosed | |
| S•••••• C•••••• I••••••••• C••• | equity equity P••••••••• I•••••••• | Not disclosed | $207,327 267c |
Capital structure as the BDCs see it
latest quarter end Sep 30, 2023
| Facility | Held | On cost | Pricing | Maturity | BDCs |
|---|---|---|---|---|---|
| first lien term loan first lien exited Sep 30, 2023 | at least $7.8M | 102c | S+540 bp | Jul 1, 2029 | 1 |
| term loan lien unstated exited Sep 30, 2023 | at least $7.2M | 102c | SOFR+525 bp | Jul 1, 2029 | 2 |
| revolver lien unstated exited Mar 31, 2023 | at least $720,936 | 98c | //Stella USCapital/20230331#Three Month Term Secured Overnight Financing Rate+525 bp | Jul 1, 2028 | 2 |
| first lien revolver first lien exited Sep 30, 2023 | unknown | n/a | S+540 bp | Jul 1, 2028 | 1 |
Through time
the borrower's pieces summed across BDCs, every quarter end
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Sep 30, 2023 | 3 | $15.0M | $15.0M | 102c | 0 |
| Jun 30, 2023 | 3 | $10.0M | $15.7M | 101c | 0 |
| Mar 31, 2023 | 3 | $18.2M | $17.0M | 209c | 0 |
| Dec 31, 2022 | 3 | $17.8M | $16.2M | 100c | 0 |
All 5 quartersShow fewer
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Sep 30, 2022 | 2 | $8.1M | $7.8M | 100c | 0 |
What changed
- Facility left every BDC scheduleSep 30, 2023
- Facility left every BDC scheduleSep 30, 2023
- Facility left every BDC scheduleSep 30, 2023
- Maturity shortened (observed)Jun 30, 2023
- Maturity extended (observed)Mar 31, 2023
Full timeline · 8 eventsShow fewer
- Facility left every BDC scheduleMar 31, 2023
- Maturity extended (observed)Mar 31, 2023
- New borrower on a BDC scheduleSep 30, 2022
Sponsor
No sponsor attribution: no portfolio page, deal announcement or Form D signer consensus names an owner for this borrower group.
Identity
- Group key
- H••• M•••• S•••• S••••• S•••••••derivedthe codename stem after legal suffixes and deal words
- Spellings
- 1 across 3 BDCsderived
- Industry
- Personal Care Productsreportedas one filer wrote it