The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

Facility

Navigator Acquiror, Inc delayed draw term loan

lien unstatedheld today
Principal held
at least $840M
sum of BDC pieces, a lower bound
Fair value
$638M
76c on cost
Unfunded
$48.3M
pieces' unfunded commitments
Pricing
S+550 bp
modal across pieces
PIK
4.00%
paid in kind, the highest piece
Maturity
Jul 16, 2030
html_schedule
Lenders
2 holding
0 exited · 0 named on a deal
On the tape
15 quarters
Dec 31, 2022 to Jun 30, 2026
Lender group
every BDC that holds or held a piece; each row is that lender's own figures
LenderStatusPrincipalFair valueSpreadHeld
Blackstone Private Credit Fund
BLACKSTONE PRIVATE CREDIT STRATEGIES LLC
held · 6 pieces$570M$433M
76c
550 bpDec 31, 2022 to Jun 30, 2026
Blackstone Secured Lending Fund
BLACKSTONE PRIVATE CREDIT STRATEGIES LLC
held · 3 pieces$270M$205M
76c
550 bpDec 31, 2022 to Jun 30, 2026
Facility through time
pieces summed per quarter end across the BDCs holding it
Quarter endBDCsPrincipal heldOn costSpreadPIKMaturity
Jun 30, 20262$840M76c550 bp4.00%Jul 16, 2030
Mar 31, 20262$833M80c550 bp4.00%Jul 16, 2030
Dec 31, 20252$827M85c550 bp4.00%Jul 16, 2030
Sep 30, 20252$820M89c550 bp4.00%Jul 16, 2030
Jun 30, 20252$814M89c550 bp4.00%Jul 16, 2030
Mar 31, 20252$807M89c550 bp4.00%Jul 16, 2030
Dec 31, 20242$1.6B87c550 bpJul 16, 2027
Sep 30, 20242$770M88c550 bpJul 16, 2027
Jun 30, 20242$758M91c550 bpJul 16, 2027
Mar 31, 20242$759M93c550 bpJul 16, 2027
Dec 31, 20232$1.2B93c550 bpJul 16, 2027
Sep 30, 20232$711M98c575 bp5.72%Jul 16, 2027
Jun 30, 20232$679M98c575 bp5.59%Jul 16, 2027
Mar 31, 20232$652M100c575 bp5.33%Jul 16, 2027
Dec 31, 20222n/an/a
What changed on this facility
position and facility grain, including routine
  • Marked down across lenders Mar 31, 2026
    Navigator Acquiror, Inc delayed draw: marked from 85 to 80 cents on cost across 2 lender(s)
  • Maturity extended (observed) Mar 31, 2025
    Navigator Acquiror, Inc delayed draw: maturity moved from 2027-07-16 to 2030-07-16
  • PIK interest appears Mar 31, 2025
    Navigator Acquiror, Inc delayed draw: PIK interest of 4.00% appears (was cash pay)
  • PIK interest appears Mar 31, 2023
    Navigator Acquiror, Inc delayed draw: PIK interest of 5.33% appears (was cash pay)
Other pieces of this borrower's structure
  • otherexited Dec 31, 2022
    at least $634M
How this facility is known
Grain
Navigator Acquiror, Inc x delayed draw term loanderivedborrower group x kind x lien; tranches with different maturities sit under it
Size
lower bound: sum of BDC piecesderived
Status
unknownsignalnon-accrual, default and restructuring are not on this tape and are never inferred from a mark
Origin
bdc tapereported