The names past the first three in each section on this page are hidden. Create a free account to reveal 5 records a month, or get Private Equity Intelligence at $199 a month for every name. Every figure, date and source on this page is public either way.

A private credit borrower in beverages

Borrower · Beverages
group grade Aon a schedule nowsponsor not yet identified

What matters now

  1. 2 of 2 lenders
    on non-accrual

    Non-accrual at 2 of 2 lenders on the latest schedules, first placed in Q2 2023.

    since Q2 2023 · Interest has stopped accruing; the lenders no longer expect to be paid in full.

    FactBDC schedules of investments, 30 Jun 2026For restructuring advisers, special situations funds, the lenders' LPsSee every lender →
  2. 98¢ → 53¢
    consensus mark

    Consensus mark 53¢ on cost, down from 98¢ a year ago, 85¢ last quarter.

    Q2 2026 · The lenders' own valuations, the most direct read of what they expect to recover.

    Derived2 of 2 lenders' own marks, weighted by principal
  1. $85M
    principal outstanding

    $85M principal held by 2 lenders; matures Apr 2028.

    Q2 2026 · Refinancing is due in 18 months at a 53¢ mark.

    FactBDC schedules of investments, 30 Jun 2026; a sum of the BDCs' pieces, a lower bound
  2. 85¢ → 53¢
    -32 pts, one lender

    Silver Capital Holdings marked it 85¢ → 53¢, the largest move among 2 lenders this quarter.

    Q2 2026 · One holder repriced far more than the rest.

    FactSilver Capital Holdings schedule of investmentsOpen the lender →
Mark path, consensus per quarter end
Q2 2025: 98¢Q3 2025: 101¢Q4 2025: 104¢Q1 2026: 85¢Q2 2026: 53¢98¢ · 101¢ · 104¢ · 85¢ · 53¢Q2 2025 to Q2 2026
Where each lender marks it on the second lien term loan, 0 points apart
53¢Consensus: 53¢Silver Capital Holdings: 53¢Goldman Sachs BDC: 53¢53¢
Principal held
at least $85.0M
sum of BDC pieces, a lower bound
Fair value
$20.3M
70c on cost, debt pieces
Unfunded
Not disclosed
commitments not yet drawn
BDC lenders
2
2 on the latest quarter
Facilities
3
1 equity pieces beside them
Next maturity
Apr 1, 2028
$85.0M inside 24 months
On the tape since
Dec 31, 2022
latest Jun 30, 2026
Events
14
dated, non-routine

Lender marks

each lender's own fair value over cost at Jun 30, 2026, folded to one row per lender
How each lender’s mark moved, last 4 quarter ends
Consensus, weighted by principalOne lender
60¢80¢100¢Q3 2025Q4 2025Q1 2026Q2 2026Silver Capital Holdings LLC: Q3 2025 101¢, Q4 2025 104¢, Q1 2026 85¢, Q2 2026 53¢Goldman Sachs BDC, Inc.: Q3 2025 101¢, Q4 2025 104¢, Q1 2026 85¢, Q2 2026 53¢53¢

Consensus Q3 2025 101¢, Q4 2025 104¢, Q1 2026 85¢, Q2 2026 53¢. Hover a line for one lender.

Lenders with a mark per quarter end: Q3 2025 2, Q4 2025 2, Q1 2026 2, Q2 2026 2. A mark is each lender’s own fair value over cost from its schedule of investments, filed about 45 days after the quarter ends; marks outside 5¢ to 110¢ on cost are left out.

Every lender’s mark by quarter, as a table
LenderQ3 2025Q4 2025Q1 2026Q2 2026
Consensus101¢104¢85¢53¢
Silver Capital Holdings LLC101¢104¢85¢53¢
Goldman Sachs BDC, Inc.101¢104¢85¢53¢
LenderExposureCurrent markQoQ change
Silver Capital Holdings LLC$66.4M53¢-32 pts
Goldman Sachs BDC, Inc.$18.6M53¢-32 pts
Every BDC piece · 11 positions across 2 lenderslargest principal first, with instrument and rate
BDCInstrumentPrincipalFair valueRate
Silver Capital Holdings LLCsubordinated debt unsecured or subordinated
Unsecured Debt Reference Rate and Spread S + 15.00% PIK Maturity 04/01/28
$28.5MNot disclosedSOFR+1500 bp
PIK 15.00%
Silver Capital Holdings LLCsubordinated debt unsecured or subordinated
Unsecured Debt Reference Rate and Spread S + 15.00% PIK Maturity 04/01/28 One
$16.4MNot disclosed
n/a
SOFR+1500 bp
PIK 15.00%
Goldman Sachs BDC, Inc.term loan second lien
2nd Lien/Senior a withheld name + 12.00% PIK Maturity 04/01/28
$14.5M$7.7M
53c
SOFR+1200 bp
PIK 12.00%
Silver Capital Holdings LLCsubordinated debt unsecured or subordinated
Unsecured Debt Reference Rate and Spread S + 15.00% PIK Maturity 04/01/28 Two
$10.0MNot disclosed
n/a
SOFR+1500 bp
PIK 15.00%
Silver Capital Holdings LLCterm loan second lien
2nd Lien/Senior Secured Debt Reference Rate and Spread S + 12.00% PIK Maturity 04/01/28
$9.1M$4.8M
53c
SOFR+1200 bp
PIK 12.00%
View all 11 positionslargest principal first
BDCInstrumentPrincipalFair valueRate
Goldman Sachs BDC, Inc.term loan second lien
2nd Lien/Senior a withheld name + 12.00% PIK Maturity 04/01/28 One
$4.0M$4.8M
149c
SOFR+1200 bp
PIK 12.00%
Silver Capital Holdings LLCterm loan second lien
2nd Lien/Senior Secured Debt Reference Rate and Spread S + 12.00% PIK Maturity 04/01/28 On
$2.5M$3.0M
149c
SOFR+1200 bp
PIK 12.00%
Goldman Sachs BDC, Inc.preferred equity equity
a withheld name 03/03/21
Not disclosed$0
0c
Goldman Sachs BDC, Inc.preferred equity equity
a withheld name 11/14/18
Not disclosed$0
0c
Silver Capital Holdings LLCpreferred equity equity
Preferred Stock Acquisition Date 11/14/18
Not disclosedNot disclosed
n/a
Silver Capital Holdings LLCpreferred equity equity
Preferred Stock Acquisition Date 03/03/21
Not disclosedNot disclosed
n/a

Capital structure as the BDCs see it

latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
unsecured or subordinated subordinated debt unsecured or subordinatedat least $54.9Mn/aSOFR+1500 bp
PIK 15.00%
Apr 1, 20281
second lien term loan second lienat least $30.1M70cSOFR+1200 bp
PIK 12.00%
Apr 1, 20282
first lien term loan first lien
exited Sep 30, 2023
at least $43.0M97cS+1200 bp
PIK 12.00%
Nov 14, 20242
Equity pieces beside the debt: preferred equity ($0 fair value, 2 BDCs)

Through time

the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20262$85.0M$20.3M48c7
Mar 31, 20262$81.4M$30.0M72c7
Dec 31, 20252$77.9M$34.0M84c7
Sep 30, 20252$74.4M$32.1M81c7
All 15 quarters
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20252$71.1M$30.3M78c7
Mar 31, 20252$68.1M$29.6M79c7
Dec 31, 20242$65.0M$29.0M79c7
Sep 30, 20242$62.0M$28.2M79c5
Jun 30, 20242$42.8M$26.1M82c3
Mar 31, 20242$36.1M$23.8M84c5
Dec 31, 20232$68.7M$55.6M101c8
Sep 30, 20232$43.0M$43.1M97c2
Jun 30, 20232$42.8M$0n/a4
Mar 31, 20232$42.5M$0n/a2
Dec 31, 20222$61.3M$47.1M113c4

What changed

  • Maturity approachingApr 1, 2028
  • Maturity approachingApr 1, 2028
  • Marked down across lendersJun 30, 2026
  • Placed on non-accrualJun 30, 2026
  • Marked down (one lender)Jun 30, 2026

+19 additional dated changes on this borrower

Includes 3 days of DFX Intelligence. Then $199/month unless canceled.

Position history

27 field-level changes across filed schedules, latest first
  • Marked down106.3% of cost to 70.4% of cost
    2026-06-30
  • Marked down106.2% of cost to 70.3% of cost
    2026-06-30
  • Maturity extended2027-04-03 to 2028-04-01
    2026-03-31

+24 more position changes

Includes 3 days of DFX Intelligence. Then $199/month unless canceled.

Each line is one position compared between two consecutive BDC schedules of investments: principal, fair value mark, spread, PIK and maturity, as filed with the SEC.