The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

The names on this page are hidden. Create a free account and they fill in. No card, and every figure, date and source on this page is public either way.

Borrower

N•••••• P••••••••• C•••• e• a•

P•••••••••group grade Aoff every schedule since Sep 30, 2024sponsor unattributed
Principal held
at least $43.3M
sum of BDC pieces, a lower bound
Fair value
$40.3M
97c on cost, debt pieces
Unfunded
n/a
commitments not yet drawn
BDC lenders
4
3 on the latest quarter
Facilities
1
0 equity pieces beside them
Next maturity
Sep 11, 2026
$43.3M inside 24 months
On the tape since
Sep 30, 2023
latest Sep 30, 2024
Events
7
dated, non-routine
Capital structure as the BDCs see it
latest quarter end Sep 30, 2024
FacilityHeldOn costPricingMaturityBDCs
first lien term loan first lien
exited Sep 30, 2024
at least $43.3M97cS+1105 bp
PIK 20.00%
Sep 11, 20264
Lenders
every BDC piece at the latest quarter end
BDCInstrumentPrincipalFair valueRate
B•••••••• D••••• L•••••• C••••term loan first lien
First Lien Term Loan B-1 Ref Fixed Spread 0.00% Total Coupon 20.00% Maturity Date 09/11/20
$236,801$277,530
117c
20.00%
PIK 20.00%
B•••••••• D••••• L•••••• C••••term loan first lien
First Lien Term Loan B Ref SOFR(Q) Floor 1.50% Spread 11.05% Total Coupon 16.40% Maturity
$4.0M$3.7M
94c
S+1105 bp
B•••••••• P•••••• C••••• F•••term loan first lien
First Lien Term Loan B SOFR(Q) Floor 1.50% Spread 11.05% Total Coupon 16.40% Maturity 9/11
$9.0M$8.2M
94c
S+1105 bp
B•••••••• P•••••• C••••• F•••term loan first lien
First Lien Term Loan B-1 Fixed Spread 20.0% PIK Total Coupon 20.00% Maturity 9/11/2026
$527,013$620,294
118c
20.00%
PIK 20.00%
B•••••••• T•• C•••••• C••••term loan first lien
First Lien Term Loan B-1 Ref Fixed Spread 20.0% PIK Total Coupon 20.00% Maturity 9/11/2026
$1.6M$1.9M
117c
S+2000 bp
B•••••••• T•• C•••••• C••••term loan first lien
First Lien Term Loan B Ref SOFR(Q) Floor 1.50% Spread 11.05% Total Coupon 16.40% Maturity
$27.9M$25.6M
96c
S+1105 bp
Through time
the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Sep 30, 20243$43.3M$40.3M97c2
Jun 30, 20243$43.4M$36.6M88c3
Mar 31, 20243$41.2M$37.1M94c0
Dec 31, 20234$54.5M$47.2M90c0
Sep 30, 20234$41.4M$39.7M100c0
What changed
Every change including routine ones
Identity
Group key
NEPHRON PHARMACEUTICALS ET ALderivedthe codename stem after legal suffixes and deal words
Spellings
1 across 4 BDCsderived
Industry
P•••••••••reportedas one filer wrote it