DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
Borrower
U•• W•••• I••••••••• H•••••••• L••
group grade Aon a schedule nowsponsor unattributed
Also written as: USA W••••; W••••; W•••• Buyer, LLC; W•••• Holdings Acquisition LLC
Nothing material in the last 200 days. No dated change on record yet.
Mark path, consensus per quarter end
101¢ · 101¢ · 101¢ · 101¢ · 100¢Q2 2025 to Q2 2026
Where each lender marks it, 0 points apart
100¢100¢
Principal held
at least $37.7M
sum of BDC pieces, a lower bound
Fair value
$31.7M
100c on cost, debt pieces
Unfunded
$5.9M
commitments not yet drawn
BDC lenders
8
2 on the latest quarter
Facilities
5
0 equity pieces beside them
Next maturity
Feb 21, 2031
no dated debt inside 24 months
On the tape since
Jun 30, 2023
latest Jun 30, 2026
Events
14
dated, non-routine
Lender marks
each lender's own fair value over cost at Jun 30, 2026, folded to one row per lender
| Lender | Exposure | Current mark | QoQ change |
|---|---|---|---|
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | $27M | 100¢ | 0 pts |
| N••••• C•••••••• D••••• L•••••• C•••• | $10.7M | 100¢ | 0 pts |
Every BDC piece · 8 positions across 2 lenderslargest principal first, with instrument and rate
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | term loan first lien F•••• L••• D••• 2 | $13.2M | $13.1M 100c | S+450 bp |
| N••••• C•••••••• D••••• L•••••• C•••• | term loan first lien F•••• L••• D••• | $7.7M | $7.7M 100c | S+450 bp |
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | delayed draw term loan first lien F•••• L••• D••• (D•••••• D•••) 1 | $5.7M | $1.0M 97c | S+450 bp |
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | term loan first lien F•••• L••• D••• 1 | $4.7M | $4.7M 100c | S+450 bp |
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | delayed draw term loan first lien F•••• L••• D••• (D•••••• D•••) 2 | $3.5M | $2.8M 99c | S+450 bp |
View all 8 positionsShow fewerlargest principal first
| BDC | Instrument | Principal | Fair value | Rate |
|---|---|---|---|---|
| N••••• C•••••••• D••••• L•••••• C•••• | delayed draw term loan first lien F•••• L••• D••• (D•••••• D•••) | $3.0M | $2.4M 99c | S+450 bp |
| N••••• C•••••••• D••••• L•••••• C•••• | delayed draw term loan first lien D•••••• D••• L••• | Not disclosed | Not disclosed | |
| N••••• C•••••••• P•••••• C•••••• I••••• F••• | delayed draw term loan first lien D•••••• D••• L••• | Not disclosed | Not disclosed |
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
| Facility | Held | On cost | Pricing | Maturity | BDCs |
|---|---|---|---|---|---|
| first lien term loan first lien | at least $25.6M | 100c | S+450 bp | Feb 21, 2031 | 5 |
| first lien delayed draw term loan first lien | at least $12.2M | 99c | S+450 bp | Feb 21, 2031 | 5 |
| delayed draw term loan lien unstated exited Mar 31, 2026 | at least $255M | 101c | S+525 bp | Jul 31, 2031 | 5 |
| other lien unstated exited Mar 31, 2025 | at least $23.4M | 101c | S+475 bp | Feb 21, 2031 | 5 |
| first lien revolver first lien exited Dec 31, 2025 | at least $3.0M | 100c | S+525 bp | Aug 8, 2030 | 2 |
Through time
the borrower's pieces summed across BDCs, every quarter end
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Jun 30, 2026 | 2 | $37.7M | $31.7M | 100c | 0 |
| Mar 31, 2026 | 4 | $288M | $281M | 101c | 0 |
| Dec 31, 2025 | 5 | $512M | $502M | 101c | 6 |
| Sep 30, 2025 | 5 | $286M | $275M | 101c | 4 |
All 14 quartersShow fewer
| Quarter end | BDCs | Principal held | Fair value | On cost | PIK pieces |
|---|---|---|---|---|---|
| Jun 30, 2025 | 5 | $280M | $268M | 101c | 1 |
| Mar 31, 2025 | 5 | $265M | $250M | 100c | 2 |
| Dec 31, 2024 | 5 | $524M | $492M | 100c | 4 |
| Sep 30, 2024 | 5 | $256M | $239M | 100c | 0 |
| Jul 31, 2024 | 1 | $2.9M | $2.2M | 100c | 0 |
| Jun 30, 2024 | 3 | $20.8M | $14.9M | 100c | 0 |
| Mar 31, 2024 | 3 | $20.8M | $14.9M | 100c | 0 |
| Dec 31, 2023 | 3 | $33.4M | $33.4M | 103c | 0 |
| Sep 30, 2023 | 1 | $33.1M | $33.1M | 103c | 0 |
| Jun 30, 2023 | 1 | $33.1M | $32.1M | 100c | 0 |
What changed
- Facility left every BDC scheduleMar 31, 2026
- Lender left a facilityMar 31, 2026
- Lender left a facilityMar 31, 2026
- Maturity extended (observed)Dec 31, 2025
- Lender left a facilityDec 31, 2025
Full timeline · 30 eventsShow fewer
- Lender left a facilityDec 31, 2025
- Facility left every BDC scheduleDec 31, 2025
- PIK interest appearsSep 30, 2025
- Maturity extended (observed)Jun 30, 2025
- Facility left every BDC scheduleMar 31, 2025
- Spread increasedMar 31, 2025
- Spread increasedMar 31, 2025
- Maturity extended (observed)Dec 31, 2024
- Maturity extended (observed)Dec 31, 2024
- Maturity extended (observed)Dec 31, 2024
- New lender joined a facilityDec 31, 2024
- New lender joined a facilityDec 31, 2024
- New lender joined a facilityDec 31, 2024
- New lender joined a facilityDec 31, 2024
- New lender joined a facilitySep 30, 2024
- New lender joined a facilitySep 30, 2024
- Maturity extended (observed)Sep 30, 2024
- New lender joined a facilitySep 30, 2024
- Maturity extended (observed)Sep 30, 2024
- New lender joined a facilitySep 30, 2024
- Maturity extended (observed)Sep 30, 2024
- New lender joined a facilitySep 30, 2024
- New lender joined a facilitySep 30, 2024
- Lender left a facilityJun 30, 2024
- Lender left a facilityJun 30, 2024
Sponsor
No sponsor attribution: no portfolio page, deal announcement or Form D signer consensus names an owner for this borrower group.
Identity
- Group key
- WATERderivedthe codename stem after legal suffixes and deal words
- Spellings
- 4 across 8 BDCsderived