The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

Borrower

GMF Parent, Inc

Food Distributorsgroup grade Aon a schedule nowsponsor unattributed
Also written as: 25; GMF Group Holdings, LP; Inc. Term A Loan; Inc.Delayed Draw; Inc.Revolver 12
Principal held
at least $86.3M
sum of BDC pieces, a lower bound
Fair value
$92.4M
98c on cost, debt pieces
Unfunded
$33.5M
commitments not yet drawn
BDC lenders
11
11 on the latest quarter
Facilities
4
2 equity pieces beside them
Next maturity
Dec 1, 2032
no dated debt inside 24 months
On the tape since
Dec 31, 2024
latest Jun 30, 2026
Events
2
dated, non-routine
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
first lien term loan first lienat least $85.0M98cSOFR+450 bpDec 20, 203211
first lien revolver first lienat least $1.1M92cS+450 bpDec 1, 20322
revolver lien unstatedat least $317,000101cS+450 bpunstated3
delayed draw term loan lien unstatedunknownn/aunstated3
Equity pieces beside the debt: other (n/a fair value, 2 BDCs), equity ($8.2M fair value, 6 BDCs)
Lenders
every BDC piece at the latest quarter end
BDCInstrumentPrincipalFair valueRate
ARES CAPITAL CORPrevolver first lien
First lien senior secured revolving loan
$800,000$700,000
88c
S+450 bp
ARES CAPITAL CORPterm loan first lien
First lien senior secured loan
$40.4M$39.2M
97c
S+450 bp
ARES CAPITAL CORPequity equity
Class A2 units
n/a$5.4M
77c
ARES CAPITAL CORPunstated lien unstatedn/an/a
ARES STRATEGIC INCOME FUNDequity equity
Class A2 units
n/a$1.9M
78c
ARES STRATEGIC INCOME FUNDunstated lien unstatedn/an/a
ARES STRATEGIC INCOME FUNDterm loan first lien
First lien senior secured loan
$13.9M$13.5M
98c
S+450 bp
ARES STRATEGIC INCOME FUNDrevolver first lien
First lien senior secured revolving loan
$264,500$256,600
108c
S+450 bp
Barings BDC, Inc.revolver lien unstated
Revolver
$43,000$39,000
103c
S+450 bp
Barings BDC, Inc.delayed draw term loan lien unstated
Delayed Draw Term Loan
n/an/a
Barings BDC, Inc.equity equity
LLC Units
n/a$113,000
82c
Barings BDC, Inc.term loan first lien
First Lien Senior Secured Term Loan
$2.2M$2.2M
100c
S+450 bp
Barings Capital Investment Corpterm loan first lien
First Lien Senior Secured Term Loan
$1.4M$1.4M
100c
S+450 bp
Barings Capital Investment Corpequity equity
LLC Units
n/a$70,000
81c
Barings Capital Investment Corprevolver lien unstated
Revolver
$27,000$24,000
100c
S+450 bp
Barings Capital Investment Corpdelayed draw term loan lien unstated
Delayed Draw Term Loan
n/an/a
Barings Private Credit Corpdelayed draw term loan lien unstated
Delayed Draw Term Loan
n/an/a
Barings Private Credit Corprevolver lien unstated
Revolver
$247,000$225,000
101c
S+450 bp
Barings Private Credit Corpequity equity
LLC Units
n/a$657,000
82c
Barings Private Credit Corpterm loan first lien
First Lien Senior Secured Term Loan
$12.9M$12.8M
100c
S+450 bp
Golub Capital BDC 4, Inc.term loan first lien
One stop 1
$28,000$24,000
92c
S+450 bp
Golub Capital BDC 4, Inc.term loan first lien
One stop 3
$0$-6,000
200c
Golub Capital BDC 4, Inc.term loan first lien
One stop 2
$1.9M$1.9M
99c
S+450 bp
GOLUB CAPITAL BDC, Inc.term loan first lien
One stop 2 | Non-Affiliated Issuer
$295,000$292,000
99c
S+450 bp
GOLUB CAPITAL BDC, Inc.equity equity
LP interest | Non-Affiliated Issuer
n/a$88,000
88c
GOLUB CAPITAL BDC, Inc.term loan first lien
One stop 1 | Non-Affiliated Issuer
$4,000$4,000
100c
S+450 bp
GOLUB CAPITAL BDC, Inc.term loan first lien
One stop 3 | Non-Affiliated Issuer
$0$-1,000
GOLUB CAPITAL DIRECT LENDING CORPterm loan first lien
One stop 3
$0$-1,000
100c
GOLUB CAPITAL DIRECT LENDING CORPterm loan first lien
One stop 1
$7,000$6,000
100c
S+450 bp
GOLUB CAPITAL DIRECT LENDING CORPterm loan first lien
One stop 2
$472,000$467,000
99c
S+450 bp
Golub Capital Direct Lending Unlevered Corpterm loan first lien
One stop 1
$3,000$3,000
100c
S+450 bp
Golub Capital Direct Lending Unlevered Corpterm loan first lien
One stop 4
$0$-1,000
Golub Capital Direct Lending Unlevered Corpterm loan first lien
One stop 2
$236,000$234,000
100c
S+450 bp
Golub Capital Private Credit Fundterm loan first lien
One stop 3
$0$-16,000
200c
Golub Capital Private Credit Fundterm loan first lien
One stop 1
$82,000$73,000
94c
S+450 bp
Golub Capital Private Credit Fundterm loan first lien
One stop 2
$5.8M$5.7M
99c
S+450 bp
Stepstone Private Credit Fund LLCterm loan first lien
Term Loan A 12/25 | NCNA Debt Inv. | First Lien Senior Secured Loan | 12/20/2032
$0$-20,000
154c
SOFR+100 bp
Stepstone Private Credit Fund LLCterm loan first lien
NCNA Debt Inv. | First Lien Senior Secured Loan | 12/20/2032
$5.1M$5.0M
100c
SOFR+450 bp
Stepstone Private Credit Fund LLCterm loan first lien
NCNA Debt Inv. | First Lien Senior Secured Loan | 12/20/2032
$72,000$61,000
94c
SOFR+450 bp
Through time
the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 202611$86.3M$84.2M98c0
Mar 31, 202611$85.6M$84.7M100c0
Dec 31, 202511$91.5M$90.7M100c0
Dec 31, 20243$0$0n/a0
What changed
Identity
Group key
GMF PARENTderivedthe codename stem after legal suffixes and deal words
Spellings
1 across 11 BDCsderived
Industry
Food Distributorsreportedas one filer wrote it