The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

The names on this page are hidden. Create a free account and they fill in. No card, and every figure, date and source on this page is public either way.

Borrower

V•••••• R••••••••• M••••••••• L••

group grade Aon a schedule nowsponsor unattributed
Principal held
at least $10.4M
sum of BDC pieces, a lower bound
Fair value
$9.0M
100c on cost, debt pieces
Unfunded
n/a
commitments not yet drawn
BDC lenders
1
1 on the latest quarter
Facilities
3
1 equity pieces beside them
Next maturity
Sep 1, 2028
no dated debt inside 24 months
On the tape since
Dec 31, 2023
latest Jun 30, 2026
Events
5
dated, non-routine
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
first lien term loan first lienat least $5.9M100cS+675 bpSep 1, 20281
first lien delayed draw term loan first lienat least $3.2M100cS+675 bpSep 1, 20281
first lien revolver first lienat least $1.2Mn/aS+675 bpSep 1, 20281
Equity pieces beside the debt: other (n/a fair value, 1 BDC)
Lenders
every BDC piece at the latest quarter end
BDCInstrumentPrincipalFair valueRate
T•• T••• B•••• C•••••• I••••• F•••unstated lien unstatedn/an/a
T•• T••• B•••• C•••••• I••••• F•••term loan first lien
First lien senior secured term loan
$5.9M$5.8M
100c
S+675 bp
T•• T••• B•••• C•••••• I••••• F•••delayed draw term loan first lien
First lien senior secured delayed draw term loan
$3.2M$3.2M
100c
S+675 bp
T•• T••• B•••• C•••••• I••••• F•••revolver first lien
First lien senior secured revolving loan
$1.2M$-16,000
100c
S+675 bp
Through time
the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20261$10.4M$9.0M100c0
Mar 31, 20261$10.4M$9.0M100c0
Dec 31, 20251$20.8M$18.0M100c0
Sep 30, 20251$14.3M$8.9M100c0
Jun 30, 20251$14.3M$9.0M100c0
Mar 31, 20251$14.3M$9.0M100c0
Dec 31, 20241$14.3M$9.0M100c0
Sep 30, 20241$14.3M$8.9M100c0
Jun 30, 20241$14.4M$5.7M100c0
Mar 31, 20241$14.4M$5.7M101c0
Dec 31, 20231$14.4M$5.7M100c0
What changed
Every change including routine ones
Identity
Group key
VARSITY REJUVENATEderivedthe codename stem after legal suffixes and deal words
Spellings
1 across 1 BDCderived