The capital structure graph behind private markets. Who lent, to whom, under which sponsor, through which facility, how large the piece was, when it matures and what changed, with a filing behind every number. A BDC piece is that BDC's piece, a sum of pieces is a lower bound, and a sponsor is named with the evidence that names it.

The names on this page are hidden. Create a free account and they fill in. No card, and every figure, date and source on this page is public either way.

Borrower

W••••••••• I••

group grade Aon a schedule nowsponsor unattributed
Also written as: & Work Genius Holdings, Inc; LLC A-1 Equity Units; Work Genius; Work Genius Holdings
Principal held
at least $38.9M
sum of BDC pieces, a lower bound
Fair value
$46.7M
100c on cost, debt pieces
Unfunded
n/a
commitments not yet drawn
BDC lenders
3
1 on the latest quarter
Facilities
2
3 equity pieces beside them
Next maturity
Jun 7, 2027
$38.9M inside 24 months
On the tape since
Dec 31, 2021
latest Jun 30, 2026
Events
2
dated, non-routine
Capital structure as the BDCs see it
latest quarter end Jun 30, 2026
FacilityHeldOn costPricingMaturityBDCs
second lien term loan second lienat least $38.9M100cS+1200 bpJun 7, 20271
first lien term loan first lienunknownn/a12.00%
PIK 12.00%
unstated2
Equity pieces beside the debt: equity ($7.8M fair value, 1 BDC), other (n/a fair value, 1 BDC), warrants ($317,930 fair value, 1 BDC)
Lenders
every BDC piece at the latest quarter end
BDCInstrumentPrincipalFair valueRate
C••• I••••••••• C•••equity equity
Class A Units | Equity
n/a$380,000
76c
C••• I••••••••• C•••term loan second lien
Senior Secured Second Lien Debt
$7.6M$7.6M
100c
S+1200 bp
C••• I••••••••• C•••term loan second lien
Senior Secured Second Lien Debt
$375,000$375,000
100c
S+1200 bp
C••• I••••••••• C•••term loan second lien
Senior Secured Second Lien Debt
$750,000$750,000
100c
S+700 bp
C••• I••••••••• C•••term loan first lien
Senior Secured First Lien Debt
n/an/a12.00%
PIK 12.00%
C••• I••••••••• C•••term loan second lien
Senior Secured Second Lien Debt
$26.1M$26.1M
100c
S+700 bp
C••• I••••••••• C•••equity equity
Class A-1 Units | Equity
n/a$7.4M
76c
C••• I••••••••• C•••term loan second lien
Senior Secured Second Lien Debt
$4.0M$4.0M
100c
S+700 bp
Through time
the borrower's pieces summed across BDCs, every quarter end
Quarter endBDCsPrincipal heldFair valueOn costPIK pieces
Jun 30, 20261$38.9M$38.9M100c1
Mar 31, 20262$30.9M$30.9M100c0
Dec 31, 20252$87.0M$87.0M100c0
Sep 30, 20252$25.0M$25.0M100c0
Jun 30, 20252$25.1M$25.1M100c0
Mar 31, 20252$25.2M$25.2M100c0
Dec 31, 20242$22.9M$22.9M100c0
Sep 30, 20242$23.0M$23.0M100c0
Jun 30, 20242$23.0M$23.0M100c0
Mar 31, 20242$19.0M$19.0M100c0
Dec 31, 20232$19.1M$19.1M100c0
Sep 30, 20233$17.1M$17.0M100c0
Jun 30, 20233$17.1M$16.9M99c0
Mar 31, 20233$14.1M$10.6M78c0
Dec 31, 20221$13.7M$12.9M100c0
Sep 30, 20221$13.0M$13.0M100c0
Jun 30, 20222$6.0M$3.0M50c0
Dec 31, 20211$0$0n/a0
What changed
Identity
Group key
WORK GENIUSderivedthe codename stem after legal suffixes and deal words
Spellings
3 across 3 BDCsderived