DFX Intelligence
The names on this page are hidden. Create a free account to reveal 5 records a month, or get Private Credit Intelligence at $249 a month for every name. Every figure, date and source on this page is public either way.
N•• M••••••• G••••••• I•• B••• L•••••
Business development companymanaged by N•• M••••••• F•••••• A••••••• B••• L••••No longer on the SEC BDC reportNon-tradedLatest schedule Sep 30, 2024· NEW YORK, NY
A non-traded business development company, managed by N•• M••••••• F•••••• A••••••• B••• L••••, holding $1.5B across 77 borrowers at Sep 30, 2024.
Composed from this BDC's filings and its latest schedule of investments.
As of · the latest schedule of investments read for this BDC
- Fair value
- $1.5B
- Borrowers
- 77
- Mark on cost
- 98.5¢
- First lien
- 83%
Schedule of investments, 10-Q and 10-K
Schedule of investments, 10-Q and 10-K
Schedule of investments, 10-Q and 10-K
Schedule of investments, 10-Q and 10-K
As of · the latest schedule of investments read for this BDC
Nothing material in the last 200 days. Last change: 30 Sep 2024, Lost a net 7 borrowers in the quarter to Sep 30, 2024, to 77.
Every headline figure, and the identifiersCIK 1781870 · file 814-01317ShowHide
Fair value
$1.5B
as of Sep 30, 2024
Principal held
$1.6B
debt pieces, the filer's figure
Cost
$1.6B
99c on cost, debt pieces
Unfunded
Not disclosed
commitments not yet drawn
Positions
200
77 borrowers
First lien
83%
95% debt by fair value
Quarters on the tape
8
since Dec 31, 2022
Facilities held
0
0 sponsors financed
Portfolio through time
Fair value by quarter end$1.5B as of Sep 30, 2024
Dec 31, 2022$2.1B then
| Quarter | Fair value | Borrowers | On cost | PIK pos. | Avg spread |
|---|---|---|---|---|---|
| Sep 30, 2024 | $1.5B | 77 | 99c | 25 | 552 bp |
| Jun 30, 2024 | $3.2B | 84 | 99c | 27 | 566 bp |
| Mar 31, 2024 | $1.9B | 95 | 98c | 34 | 570 bp |
| Dec 31, 2023 | $3.9B | 104 | 98c | 63 | 577 bp |
All 8 quartersShow fewer
| Quarter | Fair value | Borrowers | On cost | PIK pos. | Avg spread |
|---|---|---|---|---|---|
| Sep 30, 2023 | $2.1B | 107 | 98c | 26 | 569 bp |
| Jun 30, 2023 | $2.1B | 104 | 98c | 26 | 572 bp |
| Mar 31, 2023 | $2.1B | 103 | 98c | 22 | 576 bp |
| Dec 31, 2022 | $2.1B | 104 | 97c | 22 | 575 bp |
Sponsors financed
No borrower on this schedule has a sponsor attribution yet.
What changed
- Marked down (one lender)Sep 30, 2024
- Marked down (one lender)Sep 30, 2024
- Marked down (one lender)Sep 30, 2024
- Spread increasedSep 30, 2024
- Maturity extended (observed)Sep 30, 2024
Full timeline · 20 eventsShow fewer
- Maturity shortened (observed)Sep 30, 2024
- Maturity shortened (observed)Sep 30, 2024
- Maturity shortened (observed)Sep 30, 2024
- Maturity shortened (observed)Sep 30, 2024
- Maturity shortened (observed)Sep 30, 2024
- Lender left a facilityJun 30, 2024
- Lender left a facilityJun 30, 2024
- Lender left a facilityJun 30, 2024
- Lender left a facilityJun 30, 2024
- New borrower on a BDC scheduleJun 30, 2024
- Marked down (one lender)Jun 30, 2024
- Marked down (one lender)Jun 30, 2024
- Spread increasedJun 30, 2024
- PIK interest appearsJun 30, 2024
- PIK interest appearsJun 30, 2024
Schedule of investments at Mar 31, 2024
263 positions
| Borrower | Instrument | Principal | Fair value | Rate | Maturity |
|---|---|---|---|---|---|
| P••••••••• F••• • S•••••• L•• | term loan first lien | $4.9M | $4.9M 100c | S+550 bp | Nov 1, 2027 |
| T•• H••• P•••••• C•••• | term loan first lien | $5.3M | $4.8M 91c | 10.58% PIK 5.25% | Jun 1, 2029 |
| B••••• H••••• H•••••••• L•• ••••• A•••••• H•••••• L••• | term loan first lien | $4.6M | $4.6M 101c | S+700 bp | May 1, 2027 |
| i••••• I••• | term loan first lien | $4.5M | $4.6M 102c | S+725 bp | Aug 1, 2028 |
| A••••••••• I••• | term loan first lien | $4.5M | $4.5M 100c | 12.08% PIK 2.50% | Jul 1, 2027 |
| A••••••••• I••• | term loan first lien | $4.5M | $4.5M 100c | S+400 bp PIK 2.50% | Jul 1, 2027 |
| M•••• P••••••••• I••• | term loan second lien | $4.4M | $4.3M 100c | S+650 bp | Oct 1, 2029 |
| C•••••••• I••• | term loan second lien | $4.0M | $4.0M 100c | S+600 bp | Oct 1, 2029 |
| S•• A••••••• C•••• | term loan first lien | $3.9M | $3.9M 101c | S+575 bp | Sep 1, 2028 |
| P•••••• B•••• I• L•• | term loan first lien | $3.9M | $3.9M 101c | 12.31% PIK 7.00% | Nov 1, 2028 |
| B•••••••• I••• | term loan first lien | $3.8M | $3.8M 100c | S+550 bp | Sep 1, 2026 |
| W••••• E••••••••• G••••• L•• | subordinated debt unsecured or subordinated | $3.6M | $3.6M 101c | 15.00% PIK 15.00% | May 1, 2033 |
| N•••••••• T••••• L•• | term loan first lien | $3.6M | $3.3M 93c | S+675 bp | Nov 1, 2027 |
| K••• A••••••••• I••• | term loan first lien | $3.2M | $3.2M 100c | S+425 bp | Dec 1, 2027 |
| W••••• E••••••••• G••••• L•• | term loan first lien | $3.1M | $3.1M 101c | S+550 bp | Oct 1, 2027 |
| D••• D••••• H••••••• L•• | term loan first lien | $3.0M | $2.9M 99c | S+575 bp | Aug 1, 2028 |
| O• B••••• I••• | term loan first lien | $2.9M | $2.9M 101c | S+550 bp | Dec 1, 2028 |
| S•• A••••••• C•••• | term loan first lien | $2.8M | $2.8M 101c | S+575 bp | Sep 1, 2028 |
| A••••••••• I••• | term loan first lien | $2.7M | $2.7M 100c | 12.08% PIK 2.50% | Jul 1, 2027 |
| B••••• P••••• H••••••• L•• | term loan first lien | $2.7M | $2.7M 101c | S+550 bp | Dec 1, 2028 |
| N•• C•••••• H•••••••• I••• | term loan first lien | $2.3M | $2.3M 100c | S+609 bp | Mar 1, 2028 |
| D••• D••••• H••••••• L•• | term loan first lien | $2.3M | $2.3M 99c | S+575 bp | Aug 1, 2027 |
| A••••••• P••••••• M••••••••• I••• | term loan first lien | $2.2M | $2.2M 100c | S+525 bp | Feb 1, 2028 |
| F• W••••••••• B•••••••• L•• | term loan first lien | $2.2M | $2.2M 101c | S+575 bp | Dec 1, 2027 |
| A••••••••• I••• | term loan first lien | $2.2M | $2.2M 100c | 12.08% PIK 2.50% | Jul 1, 2027 |
| T•••••• A•• C••••••••• H••••••• C••••••••• | term loan first lien | $2.1M | $2.1M 101c | S+575 bp | Jun 1, 2027 |
| W••••• E••••••••• G••••• L•• | term loan first lien | $2.0M | $2.0M 101c | S+550 bp | Oct 1, 2027 |
| D•• I••••••••• H••••••• L•• | term loan first lien | $2.1M | $2.0M 99c | S+641 bp | Apr 1, 2028 |
| D••••••• C••••••••• | term loan first lien | $2.0M | $2.0M 100c | S+575 bp | Aug 1, 2025 |
| C••••• B••••• I••• | term loan first lien | $2.2M | $2.0M 90c | 11.91% PIK 6.50% | Dec 1, 2028 |
| C•• M••••••••• L•• | term loan first lien | $2.1M | $2.0M 92c | S+625 bp PIK 2.75% | Jul 1, 2024 |
| A• P••••• H•••••••• L•• | term loan first lien | $2.0M | $1.9M 98c | S+500 bp | Jul 1, 2026 |
| A•• G•••• H•••••••• I••• | term loan first lien | $1.9M | $1.8M 98c | S+550 bp | Aug 1, 2028 |
| M• S•• I• L•• ••••• H•••••• C••••• | term loan second lien | $1.9M | $1.8M 97c | S+625 bp | Feb 1, 2029 |
| K••• H•••••• I••• | term loan first lien | $1.7M | $1.7M 100c | S+525 bp | Feb 1, 2026 |
| G••••••• S•••••••• L•• | term loan first lien | $1.6M | $1.6M 100c | S+550 bp | Apr 1, 2027 |
| I••••••• C••••••••• | term loan first lien | $1.6M | $1.6M 101c | S+550 bp | Jul 1, 2028 |
| D•• I••••••••• H••••••• L•• | term loan first lien | $1.6M | $1.6M 99c | S+641 bp | Apr 1, 2028 |
| A••••••• F•••••••• G••••• L••• | term loan first lien | $1.5M | $1.5M 101c | S+550 bp | Dec 1, 2026 |
| G••••••• S•••••••• L•• | term loan first lien | $1.5M | $1.5M 100c | S+500 bp | Apr 1, 2027 |
| O•••• B••••• I••• | term loan first lien | $1.5M | $1.5M 101c | S+350 bp PIK 2.75% | Nov 1, 2028 |
| D•••• A••••••••• C••••••••• | term loan first lien | $1.5M | $1.5M 100c | S+550 bp | Oct 1, 2028 |
| B••••• H••••• I••••••••• H••••••• ••• A•••••• H••••• I••••••••• H•••••••• I•••• | preferred equity equity | Not disclosed | $1.5M 96c | 11.00% PIK 11.00% | |
| N•••••••• T••••• L•• | term loan first lien | $1.2M | $1.1M 93c | S+675 bp | May 1, 2027 |
| D••••••• C••••••••• | term loan first lien | $1.0M | $1.0M 99c | S+625 bp | Aug 1, 2025 |
| T••••••••• I••• | term loan first lien | $1.0M | $1.0M 100c | S+338 bp PIK 3.38% | Feb 1, 2028 |
| K•••• A••••••••• I••• | term loan first lien | $972,000 | $972,000 101c | S+525 bp | Oct 1, 2028 |
| A•• G•••• H•••••••• I••• | term loan first lien | $992,000 | $965,000 99c | S+550 bp | Aug 1, 2028 |
| O• H••••••••• G••••• I••• | term loan first lien | $976,000 | $964,000 99c | S+550 bp | Sep 1, 2027 |
| C• G•••• H•••••••• L•• | term loan first lien | $940,000 | $927,000 99c | S+675 bp PIK 2.00% | Jul 1, 2026 |
| A••••••••• I••• | term loan first lien | $909,000 | $909,000 100c | S+650 bp | Jul 1, 2027 |
| V•••••• C••••••••• | subordinated debt unsecured or subordinated | $1.0M | $899,000 107c | S+713 bp | Dec 1, 2028 |
| B•••••••• I••• | term loan first lien | $861,000 | $861,000 100c | S+550 bp | Sep 1, 2026 |
| B••••••••• I••• | term loan first lien | $861,000 | $861,000 100c | S+550 bp | Dec 1, 2027 |
| O• B••••• I••• | term loan first lien | $795,000 | $795,000 99c | S+550 bp | Dec 1, 2028 |
| F••••• S•••••••• G••••• L•• | term loan first lien | $758,000 | $758,000 101c | S+550 bp | Oct 1, 2028 |
| M••••••• B••••• H•••••••• L•• | term loan first lien | $700,000 | $688,000 98c | S+550 bp | Dec 1, 2028 |
| D••••••• C••••••••• | term loan first lien | $609,000 | $609,000 100c | S+625 bp | Aug 1, 2025 |
| A••••••• H••••• C••• ••• | equity equity | Not disclosed | $596,000 100c | ||
| I•• I••••••• H•••••••• I••• | term loan first lien | $521,000 | $517,000 100c | S+600 bp | May 1, 2029 |
| B••••• P••••• H••••••• L•• | term loan first lien | $515,000 | $515,000 101c | S+550 bp | Dec 1, 2028 |
| D•• I••••••••• H••••••• L•• | term loan first lien | $493,000 | $487,000 100c | S+650 bp | Apr 1, 2028 |
| H•••••• P•••••• I••• | term loan first lien | $468,000 | $464,000 99c | S+550 bp | Nov 1, 2027 |
| Y•• H•••••••• I••• | term loan first lien | $403,000 | $403,000 102c | S+550 bp | Oct 1, 2025 |
| K••••• I••• | term loan first lien | $399,000 | $399,000 100c | S+550 bp | Jun 1, 2029 |
| B•••••••• I••• | term loan first lien | $386,000 | $386,000 100c | S+550 bp | Sep 1, 2026 |
| D••••••• C••••••••• | term loan first lien | $384,000 | $384,000 100c | S+625 bp | Aug 1, 2025 |
| C•• M••••••••• L•• | term loan first lien | $365,000 | $337,000 92c | S+625 bp PIK 2.75% | Jul 1, 2024 |
| B•••••••• I••• | term loan first lien | $308,000 | $308,000 100c | S+550 bp | Sep 1, 2026 |
| G••••• B••••••• L••• | term loan first lien | $306,000 | $306,000 99c | S+525 bp | Sep 1, 2028 |
| A••••••• P••••••• M••••••••• I••• | term loan first lien | $292,000 | $292,000 100c | S+525 bp | Feb 1, 2028 |
| A••••••• H••••• C••• ••• | equity equity | Not disclosed | $205,000 100c | ||
| S•••• D•••••• L•• | term loan first lien | $189,000 | $187,000 101c | S+590 bp | Dec 1, 2028 |
| i••••• I••• | term loan first lien | $169,000 | $169,000 98c | S+675 bp | Aug 1, 2028 |
| A•• G•••• H•••••••• I••• | term loan first lien | $172,000 | $167,000 95c | S+550 bp | Aug 1, 2027 |
| N•• T••••• P•••••• I••• | term loan second lien | Not disclosed | $166,000 1c | ||
| N•• T••••• P•••••• I••• | term loan second lien | $13.2M | $166,000 1c | 14.69% PIK 9.25% | Jan 1, 2029 |
| T•• H••• P•••••• C•••• | subordinated debt unsecured or subordinated | $166,000 | $166,000 100c | 11.00% PIK 11.00% | Dec 1, 2031 |
| F••••• S•••••••• G••••• L•• | term loan first lien | $146,000 | $146,000 93c | S+550 bp | Oct 1, 2027 |
| I•• I••••••• H•••••••• I••• | term loan first lien | $101,000 | $100,000 98c | S+600 bp | May 1, 2028 |
| K••••• I••• | term loan first lien | $98,000 | $98,000 100c | S+550 bp | Jun 1, 2029 |
| R•••••• P•••••• L•• | term loan first lien | $90,000 | $90,000 100c | S+675 bp | Apr 1, 2029 |
| D•••• A••••••••• C••••••••• | term loan first lien | $88,000 | $88,000 105c | S+550 bp | Oct 1, 2028 |
| F••••• S•••••••• G••••• L•• | term loan first lien | $83,000 | $83,000 112c | S+550 bp | Oct 1, 2028 |
| S••••••••• I••• | term loan first lien | $83,000 | $80,000 96c | S+575 bp | Jun 1, 2028 |
| D•••• A••••••••• C••••••••• | term loan first lien | $78,000 | $78,000 95c | S+450 bp | Oct 1, 2027 |
| S••••• B••••••• H••••••• L•• | term loan first lien | $77,000 | $77,000 100c | S+425 bp | Sep 1, 2027 |
| M••••••• B••••• H•••••••• L•• | term loan first lien | $68,000 | $67,000 97c | S+550 bp | Dec 1, 2027 |
| S••••••••• I••• | term loan first lien | $50,000 | $48,000 92c | S+400 bp | Jun 1, 2026 |
| B••••• H••••• H•••••••• L•• ••••• A•••••• H•••••• L••• | term loan first lien | $31,000 | $31,000 97c | S+600 bp | May 1, 2027 |
| B••••• P••••• H••••••• L•• | term loan first lien | $736,000 | $0 0c | S+550 bp | Dec 1, 2027 |
| K••• A••••••••• I••• | term loan first lien | $2.5M | $0 0c | Dec 1, 2027 | |
| R•••••• P•••••• L•• | term loan first lien | $360,000 | $0 0c | Apr 1, 2029 | |
| W••••• E••••••••• G••••• L•• | term loan first lien | $1.9M | $0 0c | S+550 bp | Oct 1, 2027 |
| R••••••••• O•• L•• | term loan first lien | $1.4M | $0 0c | S+650 bp | May 1, 2027 |
| S•• A••••••• C•••• | term loan first lien | $559,000 | $0 0c | S+575 bp | Sep 1, 2027 |
| F••••••• F•••••••• G••••• L•• | term loan first lien | $2.1M | $0 | S+525 bp | May 1, 2024 |
| K••••• I••• | term loan first lien | $1.5M | $0 0c | Jun 1, 2024 | |
| F• W••••••••• B•••••••• L•• | term loan first lien | $179,000 | $0 0c | S+575 bp | Dec 1, 2027 |
| Y•• H•••••••• I••• | term loan first lien | $4.0M | $0 | Dec 1, 2024 |
Registration
- Fiscal year end
- 1231reported
- Incorporated
- DEreported
- On the SEC BDC report
- 2020 to 2024reported
- Filings listed
- 12reported10-Q and 10-K since 2022
- Latest schedule
- 0001781870-24-000014reported